Profit ratios (%)

(4,333) (7,099) 3,337 7,464 10,800

(6,156) (6,219) 5,725 10,800 16,526 6,910 16,526 23,436

Increase (decrease) in cash (2,379) Cash at the beginning of the year 9,842 Cash at the end of the year 7,464Source: Company, Fortune Research Estimates

Source: Company, Fortune Research Estimates

ACC

Fortune Group

Investment ratings (Returns) Buy (>10%)

Hold (-10 to 10%)

Sell (<-10%)

Disclosures & Disclaimers This report has been prepared by Fortune Group represented by Fortune Financial Services (India) Ltd, Fortune Equity Brokers (India) Ltd, Fortune Commodities & Derivatives (India) Ltd, Fortune Financial India Insurance Brokers Ltd. and Fortune Credit Capital Ltd. Suitability and Risk: This report is prepared and distributed for the personal information of the recipient and neither the information contained herein nor any opinion expressed should be construed or deemed to be construed as solicitation or as offering advice for the purpose of the purchase or sale of any security, investment or derivatives. Each recipient of this report should make such investigations as they deem necessary to arrive at an independent evaluation of purchase, sale or investment in the securities of the company(s) referred to in this report (including the merits and risks involved), and should consult their own advisors to determine the merits and risks of such purchase, sale or investment with the Fortune Group not soliciting any action based upon it. This report is not to be construed as an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. Sources, Completeness and Accuracy: The information in this report is based on publicly available information, internal data and other sources believed to be reliable, but Fortune Group do not represent that it is accurate or complete and it should not be relied on as such, as this report is for general guidance only. Fortune Group or any of its affiliates/employees is under no obligation to update the information. Fortune Group or any of its affiliates/employees shall not be in any way responsible and liable for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Fortune Group has not independently verified all the information contained within this report. Accordingly, Fortune Group cannot testify, nor make any representation or warranty, express or implied, to the accuracy, content or data contained within the report. While we would endeavor to update the information herein on reasonable basis, there may be regulatory, compliance or other reasons that prevents Fortune Group from doing so. Disclosure of Interest: Fortune Group and its affiliates, officers, directors, and employees may: (a) from time to time, have long or short positions in, and buy or sell the securities thereof, of company(ies) mentioned in the report or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the company(ies) discussed herein or act as advisor or lender/borrower to such company(ies) or have other potential conflict of interest with respect to any recommendation and related information and opinions. Analyst Certification: The views expressed in this report accurately reflect the personal views of the analyst(s) about the subject securities or issues, and no part of the compensation of the research analyst(s) was, is, or will be directly or indirectly related to the specific recommendations and views expressed by research analyst(s) in this report. The research analysts, strategists, or research associates principally responsible for preparation of this report receive compensation based upon various factors, including quality of research, investor client feedback, stock picking, competitive factors and firm revenues. Regional Disclosures (Outside India): This report is not directed or intended for distribution to or use by any person or entity resident in a state, country or any jurisdiction, where such distribution, publication, availability or use would be contrary to the prevailing law, regulation or which would subject to Fortune Group for registration or licensing requirements within such jurisdictions. Copyright: The copyright in this report belongs exclusively to Fortune Group. All rights are reserved. This report has been furnished to the recipient and any review, re-transmission, circulation or any other use is strictly prohibited. Lawrence & Mayo, 3rd Floor, D. N. Road, Near Khadi Bhandar, Opp. Citibank, Fort, Mumbai-400 001.