This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond,
3 month T-Bill, and US inflation. For each year of each simulation, a random return and
inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current
savings, the amount that you can save annually before you retire, and the amount that
you plan to withdraw after retirement. Your annual deposits and withdrawals take
inflation into account. For example, if you need $50,000 to live on in retirement using today's
dollars, we will automatically take into account the cost of living for your retirement
years. The same is true for your annual deposits. Next, decide if you'd like to simulate
a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash.
Cash assumes that your money is stored in a savings account. You can then alter the
future returns and inflation. For example, if the market has historically returned about
10%, but you think the future will be worse, modify the stock returns by -3%, and the
future returns will average out to 7%. Investment fees can also lower stock market returns.
Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities,
and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must
also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently
than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past.
In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei
Index is still well below its 1989 peak. Numerous other markets have changed
drastically and never recovered. However, this online tool is helpful in retirement planning and
estimating how much you might need for retirement, especially those hoping to retire early.
We recommend receiving advice from a financial planner.

Want to retire with $6,300,000?

Depending on your rate of return and investment timeframe, you'll need to
save this amount every month.

2%

4%

6%

8%

10%

13.9%

1 years

$520,248

$515,614

$511,093

$506,680

$502,371

$494,252

2 years

$257,549

$252,752

$248,103

$243,596

$239,224

$231,067

3 years

$169,994

$165,176

$160,539

$156,074

$151,774

$143,832

4 years

$126,225

$121,422

$116,831

$112,443

$108,246

$100,581

5 years

$99,970

$95,196

$90,666

$86,367

$82,287

$74,921

6 years

$82,473

$77,735

$73,272

$69,068

$65,111

$58,052

7 years

$69,980

$65,282

$60,889

$56,785

$52,953

$46,203

8 years

$60,614

$55,958

$51,639

$47,635

$43,929

$37,488

9 years

$53,333

$48,722

$44,476

$40,575

$36,995

$30,858

10 years

$47,512

$42,946

$38,776

$34,976

$31,521

$25,684

11 years

$42,753

$38,232

$34,137

$30,439

$27,110

$21,566

12 years

$38,789

$34,315

$30,296

$26,700

$23,493

$18,235

13 years

$35,438

$31,011

$27,068

$23,572

$20,486

$15,508

14 years

$32,569

$28,188

$24,320

$20,924

$17,958

$13,250

15 years

$30,084

$25,750

$21,958

$18,661

$15,812

$11,366

16 years

$27,911

$23,625

$19,908

$16,709

$13,974

$9,781

17 years

$25,997

$21,758

$18,116

$15,013

$12,391

$8,441

18 years

$24,297

$20,106

$16,537

$13,529

$11,017

$7,301

19 years

$22,777

$18,634

$15,139

$12,225

$9,820

$6,328

20 years

$21,412

$17,315

$13,894

$11,072

$8,771

$5,494

21 years

$20,178

$16,128

$12,780

$10,049

$7,849

$4,777

22 years

$19,057

$15,055

$11,778

$9,136

$7,036

$4,159

23 years

$18,036

$14,081

$10,875

$8,321

$6,316

$3,624

24 years

$17,101

$13,193

$10,058

$7,589

$5,677

$3,162

25 years

$16,242

$12,381

$9,316

$6,931

$5,108

$2,760

26 years

$15,451

$11,636

$8,640

$6,337

$4,601

$2,412

27 years

$14,719

$10,951

$8,023

$5,801

$4,148

$2,108

28 years

$14,041

$10,319

$7,458

$5,315

$3,743

$1,844

29 years

$13,411

$9,735

$6,940

$4,874

$3,380

$1,614

30 years

$12,824

$9,193

$6,465

$4,473

$3,054

$1,413

31 years

$12,276

$8,691

$6,027

$4,108

$2,761

$1,237

32 years

$11,763

$8,223

$5,623

$3,775

$2,498

$1,084

33 years

$11,282

$7,788

$5,250

$3,472

$2,260

$950

34 years

$10,831

$7,381

$4,906

$3,194

$2,047

$833

35 years

$10,406

$7,001

$4,586

$2,940

$1,854

$730

36 years

$10,006

$6,645

$4,291

$2,708

$1,679

$640

37 years

$9,628

$6,311

$4,016

$2,495

$1,522

$561

38 years

$9,271

$5,998

$3,761

$2,300

$1,380

$492

39 years

$8,933

$5,703

$3,523

$2,121

$1,251

$432

40 years

$8,613

$5,426

$3,302

$1,956

$1,135

$379

41 years

$8,309

$5,165

$3,097

$1,805

$1,030

$332

42 years

$8,021

$4,919

$2,905

$1,665

$934

$292

43 years

$7,746

$4,687

$2,726

$1,537

$848

$256

44 years

$7,485

$4,468

$2,559

$1,419

$770

$225

45 years

$7,236

$4,260

$2,402

$1,311

$699

$197

46 years

$6,999

$4,064

$2,256

$1,211

$634

$173

47 years

$6,773

$3,878

$2,120

$1,119

$576

$152

48 years

$6,556

$3,702

$1,992

$1,034

$523

$133

49 years

$6,349

$3,536

$1,872

$955

$475

$117

50 years

$6,151

$3,377

$1,760

$883

$432

$103

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 30 starting with $6,300,000,
adding $5,182 every year, while hoping to spend $46,724 every
year in retirement. These numbers increase with inflation.

Reality usually performs much different than the expected returns. This uses historical
averages, but anything can happen. In general, riskier investments have greater returns on average,
but more volatility in the short term.