In response to your question asking us to identify and
summarize our assumptions made with respect to the existence of other general
purpose TLDs in determining the total registrations in our application, I am
including a spread sheet and graph which shows the origin of our assumptions,
based on current and projected domain name growth.

Commercial Connect, LLC estimates the following revenues for
the registration of the proposed names:

2001$8,746,200.00

2002$ 10,732,800.00

2003$12,719,400.00

2004$14,706,000.00

In our answer in the application, question E12.2 we project
first quarter registrations at 425,000.The first month, week and day are all estimated as our best possible
prediction divided from this first quarter estimate.All of these predictions are based on the belief that the early
stages of registrations for new TLDs will be greater than any of the quarters
following the first.These estimates
were based on research by our companies, our consultants as well as data and
input from KPMG, University of California, Berkeley, Massachusetts Institute of
Technology, Domainstats.com and Network Solutions (www.Dotcom.com).

The foundation for these estimates are based on capturing 5%
of the overall domain name registrations, assuming the data from the following
spreadsheet and graph:

Year

Number of
.coms

With New
Names

86% For
Business

Expected Revenues

Conf 10

Conf 50

Conf 90

1996

500,000

0

$-

1997

1,500,000

0

$-

1998

2,000,000

0

$-

1999

5,000,000

0

$-

2000

18,000,000

0

$-

2001

16,950,000

33,900,000

29,154,000

$174,924,000.00

$ 2,228.24

$ 11,960.10

$ 29,166.61

2002

20,800,000

41,600,000

35,776,000

$214,656,000.00

$ 2,011.47

$ 10,796.62

$ 26,329.29

2003

24,650,000

49,300,000

42,398,000

$254,388,000.00

$ 1,847.73

$9,917.70

$ 24,185.91

2004

28,500,000

57,000,000

49,020,000

$294,120,000.00

$ 1,718.40

$9,223.53

$ 22,493.05

117,900,000

181,800,000

156,348,000

$938,088,000.00

$234,522,000.00

In addition to our reliance upon the above numbers, we are
confident in this great number of registrations as an outcome we predict in
conjunction with our advertising and public relations firm, who have dedicated
$8,000,000 in first year marketing expenses to promote these new TLDs.In our technology plan we had planned for
upwards of ten times these figures.