The note issuance is a repackaged pass-through security, whereby all cash flows are derived from the underlying loan to BMW Financial Services (South Africa) Proprietary Ltd. with an unconditional guarantee from BMW AG.

The preliminary ratings are based on information as of Oct. 2, 2012. Subsequent information may result in the assignment of final ratings that differ from the preliminary ratings.