Notes:

Based on latest Full Year results announcement, adjusted for the current number of shares.

Based on latest results announcement (Full Year, Half Year or Interim), adjusted for carrying value of "Other Share Capital", illustrative financial effects of corporate actions (if applicable) and the current number of shares.