Fitch Affirms Banc of America Series 2004-4

CHICAGO--(BUSINESS WIRE)--Fitch Ratings has affirmed 23 classes of Banc of America Commercial
Mortgage Inc. (BACM 2004-4) commercial mortgage pass-through
certificates series 2004-4. A detailed list of rating actions follows at
the end of this press release.

KEY RATING DRIVERS

The affirmations reflect sufficient credit enhancement to the remaining
Fitch rated classes after consideration for expected losses and
significant maturity concentration in 2014. Fitch modeled losses of 10%
of the remaining pool; expected losses on the original pool balance
total 4.8%, including losses already incurred. The pool has experienced
$4 million (0.3% of the original pool balance) in realized losses to
date. Fitch has designated 17 loans (22.9%) as Fitch Loans of Concern,
which includes eight specially serviced assets (15.1%).

As of the January 2013 distribution date, the pool's aggregate principal
balance has been reduced by 57.5% to $606.7 million from $1.43 billion
at issuance. Per the servicer reporting, four loans (5.6% of the pool)
have defeased since issuance. Interest shortfalls are currently
affecting classes H through P.

The largest contributor to expected losses is a 723,971 square foot (sf)
industrial property (3.2%) located in North Kingstown, RI. The loan
transferred to special servicing in October 2008 for payment default and
is real estate owned (REO). The servicer is working to improve occupancy
prior to marketing the property for sale.

The second largest contributor to expected losses is a 161,727 sf retail
property (1.7%) located in Philadelphia, PA. The loan transferred to
special servicing in April 2009 due to maturity default and is REO.
Several anchor tenants have relocated to a nearby retail center and the
servicer is marketing the vacant spaces.

Fitch affirms and revises the Outlooks of the following classes as
indicated:

--$16.2 million class F at 'Bsf', Outlook to Stable from Negative;

--$11.3 million class G at 'B-sf', Outlook to Stable from Negative;

Fitch affirms the following classes as indicated:

--$35.3 million class A-5 at 'AAAsf', Outlook Stable;

--$272.2 million class A-6 at 'AAAsf', Outlook Stable;

--$111.6 million class A-1A at 'AAAsf', Outlook Stable;

--$35.6 million class B at 'AAAsf', Outlook Stable;

--$11.3 million class C at 'AAsf', Outlook Stable;

--$21.1 million class D at 'BBBsf', Outlook Stable;

--$9.7 million class E at 'BBB-sf', Outlook Stable;

--$16.2 million class H at 'CCCsf', RE 0%;

--$6.5 million class J at 'Csf', RE 0%;

--$6.5 million class K at 'Csf', RE 0%;

--$6.5 million class L at 'Csf', RE 0%;

--$3.2 million class M at 'Csf', RE 0%;

--$3.2 million class N at 'Csf', RE 0%;

--$4.9 million class O at 'Csf', RE 0%;

--$1.9 million class DM-A at 'A+sf', Outlook Stable;

--$4.1 million class DM-B at 'Asf', Outlook Stable;

--$3.3 million class DM-C at 'A-sf', Outlook Stable;

--$3.5 million class DM-D at 'BBB+sf', Outlook Stable;

--$3.7 million class DM-E at 'BBBsf', Outlook Stable;

--$3.4 million class DM-F at 'BBB-sf', Outlook Stable;

--$3.2 million class DM-G at 'BBB-sf', Outlook Stable.

Fitch does not rate the class P and BC certificates. Fitch previously
withdrew the ratings on the interest-only class X-C and X-P certificates.

The class DM certificates are related to a non-pooled B-note secured by
the Dallas Market Center. The underlying collateral is a 3 million sf
trade mart property located in Dallas, TX. Fitch affirms these classes
as performance of the property has remained stable with trailing 12
month (TTM) servicer reported debt service coverage ratio (DSCR) of
6.66x and occupancy of 80% as of September 2012.

Additional information on Fitch's criteria for analyzing U.S. CMBS
transactions is available in the Dec. 18, 2012 report, 'U.S. Fixed-Rate
Multiborrower CMBS Surveillance and Re-REMIC Criteria', which is
available at 'www.fitchratings.com'
under the following headers:

Structured Finance >> CMBS >> Criteria Reports

Additional information is available at 'www.fitchratings.com'.
The ratings above were solicited by, or on behalf of, the issuer, and
therefore, Fitch has been compensated for the provision of the ratings.

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND
DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING
THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS.
IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE
AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'.
PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS
SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS
OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES
AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF
THIS SITE.