Project Profile Machine Vices - DC-MSME

advertisement

PROJECT PROFILE ON MACHINE VICE
PREPARED BY: BRANCH M.S.M.E-D.I, BHIWANI
(Action Plan 2010-11)
1
MACHINE VICES
Introduction:
Vices are used as holding device on machines like lathes, milling machine,
drilling machine etc. and also by tool makers for holding jobs.Designwise
three types of vices are very common in use namely plain vice, swivel vice
and tool makers vice which is commonly known as bench vice.
A. Plain Vices
Plain vices bolted directly on the Milling machine table, is the most
common type of machine vice used for milling operations. The vice may
be fastened to the table with the jaws set either parallel or at right angles to
the table T-slots. Work piece is clamped between the fixed and movable
jaws.
B. Swivel Vice
The swivel vice is used to mill an angular surface in relation to a straight
surface without moving the work piece from the vice. In construction it
may be considered as plain vice which is mounted on a particular base
graduated in degrees. The base is clamped on the table with the help of
T.bolts.
C. Universal Vice
The universal vice can be swivelled in a horizontal plane like swivel vice
and can also be tilted in any vertical position for angular cuts. The vice not
being rigid in construction is mainly used in tool room work and hence is
called as tool makers universal vice.
Market Potential:
The plain swivel vices are commonly used for all machining work on
milling machine and also for drilling holes on jobs on drilling machines. These milling
machines are essential in any workshops where the milling and drilling machines are
installed. The number of work shops where milling and drilling machines are used are
increasing due to rapid developments in industrial sectors. All the machine tool
manufacturers get the vices made in small scale industries as a sub contracting work as
standard equipments. Small Scale Industries also purchase the vices in the open market
through dealers. With wide usage of milling and drilling machines the market for
machine vices is increasing day by day. This shows that there is a good market for this
item due to its usefulness.
2
Basis and Presumptions:
(i)
(ii)
(iii)
(iv)
(v)
(vi)
The efficiency of the unit is considered 75% i.e. six hours working
per shift of eight hours with 25 working days per month and 300
working days per year for full capacity utilization
The unit is envisaged to achieve 75% capacity in 1st year, 80% in 2nd
year , 90% in 3rd year and 100% in the 4th year of production
Labour wages are taken as per those prevailing under the Minimum
Wages Act.
Interest rate for capital is taken @16% per annum.
Margin Money Depends on the norms of financing institute
Pay back period of the project is considered to be six years.
Implementation Schedule:
S.No.
ACTIVITY
PERIOD
1.
2.
3.
4.
5.
Preparation of project report
Selection of site
Registration of SSI
Availability of finance/loan
Procurement, erection, commissioning and
Trial run of machinery.
Recruitment of labour
30 days
30 days
1 week
90 days
30 days
6.
2 months
Some of the activities can be taken simultaneously.
Technical Aspects
Process of Manufacture:
The main raw material required will be casting (body) and EN. 8 rods for
screws and carbon steel plates for jaws etc.
Plain Vice:
It consists of the following items:
(a) Base,
(b) Fixed jaws
(c) Jaw plates
(d) Movable jaws
(e) Screw and nut
(f) Guides
(g) Grid
(h) Handle
3
The base with a fixed jaw forms one piece of casting and it is milled on
milling machine. Firstly the base is milled as a reference and then all other
portions are machined with reference to base after milling operation it goes for
scraping.
Jaw plates are machined drilled and tapped in-group to the required size.
Movable jaw is also milled first on vertical milling machine and its sides are
drilled and tapped for fixing jibs.
The nuts and bolts are machined on lathe as per design specifications and
inspected for their interchangeability. The guides are integral parts of base
machine scraped (for dove tail). The jibs are machined, drilled, tapped and
ground to suit the dovetail. The components manufactured are inspected and
sent or assembly.
The process flow is as under:
Milling
Drilling
Tapping
Grinding/ Machining (screws and nuts)
Milling square on shanks
Inspection
Assembly
Swivel Vice:
Following parts are required for assembly of swivel vice
(a)
Circular base
(b)
Fixed jaw
(c)
Movable jaw
(d)
Jaw plates
(e)
Screw and nuts
(f)
Guides
(g)
Jibs
The Circular base is made up of cast iron (special grade grey cast iron)
& machined on milling machine. Firstly the base is machined and then all other
parts are machined with reference to base. Secondly the circular T-slots are made
for housing main body of vice over it. After these operations it is machined in
degrees.
4
The body consisting of fixed jaws and guides is made of cast iron (special
grade grey cast iron). This will be machined on all the required surfaces and then
sent for scrapping / grinding. The movable jaw is machined; sides are drilled,
tapped and screened to suit the jibs. The screws and nuts are machined on lathe
and square shank on screw is machined on milling machine. As stated earlier the
jibs which is integral part of body is also machined and scrapped.
The process flow is as under:
Milling – Scrapping – Milling – Tapping – Grinding – Machining – Milling Shank I
Inspection – Assembly.
Quality Control and Standards:
Indian standards institution have formulated the specifications oh machine
vices (machine tool) and its No. IS: 4502-1968. This specification covers
interchangeability, dimensions, general requirement and permissible errors of
punch and pulls type vices with fixed or swivel base.
Production Capacity:
There are three sizes of vices commonly used and they are 125mm, 160mm &
200mm both plane and swivel types. The market rates for these vices are as
under:
S.NO SIZE
QUANTITY
1.
2.
3.
125mm.
160mm.
200mm.
.
.
.
.
.
.
.
.
.
SWIVEL
. 20
. 30
. 30
PLAIN
20
30
30
The details of production & sales are as under :
(a) 125mm plain 20 nos.
(b) 160mm plain 30 nos.
(c) 200mm plain 30 nos.
(d) 125mm swivel 20 nos.
(e) 160mm swivel 30 nos.
(f) 200mm swivel 30 nos.
@Rs. 3500 per pc.
@ Rs. 4500 per pc.
@ Rs.6000 per pc.
@ Rs. 4000per pc.
@ Rs.5500per pc.
@ Rs. 7000per pc
Total
Rs. 70000
Rs. 135000
RS. 180000
Rs. 80000
Rs. 165000
Rs. 210000
Rs.840000
5
Pollution Control:
Not required
Energy Conservation:
All measures to save power and use of energy efficient equipments are suggested.
Financial Aspects:
Fixed Capital:
1. Land and Building
(Built up area-800 Sq. mtrs. Open area-500Sq,mtrs)
2. Machinery and Equipments:
A) .Lathe (40 mm spindle,6 ft bed)complete
B) .Vertical Milling Machine
(With Standard Accessories)
C) .Surface Grinder (1000mmx240mm)
D) .Universal Tool Cutter Grinder
E) .Column drilling m/c (50 mm capacity)
F) .Universal Band saw
G) .Double ended Pedestal Grinder (6 in)
H) .Measuring Instruments
I). Jigs and Fixtures
J) .Office Equipments
TOTAL
Installation & Erection @10%
TOTAL
Rs.50,00,000
Rs.325000
Rs.650000
Rs. 140000
Rs. 350000
Rs. 250000
Rs. 80000
Rs. 40000
Rs. 50000
Rs. 80000
Rs. 75000
Rs. 2040000
Rs. 204000
Rs.2244000
Working Capital:
1. Personnel
SALARIES
A. Manager
B. Accountant
C. Steno/Typist
D. Technical supervisors
E. Inspector
F. Skilled Worker (4Nos @4000)
G. Semiskilled Worker (4 [email protected])
TOTAL
Perquisites @15%
TOTAL
Rs.15000
Rs.7000
Rs.5000
Rs.7000
Rs. 5000
Rs.16000
Rs.12000
Rs.67000
Rs.10050
Rs.77050
Raw Materials:
1. C.I. Castings 4T @Rs.40/Kg.)
Rs. 160000
6
2. EN-8 Rods37mmDia ([email protected]/Kg)
3. T Nuts, Bolts & Screws
4. Carbon Steel Plates
Rs.125000
Rs.25000
Rs.40000
Utilities:
Electricity consumption
Rs.40000
Other Contingent Expenses (per month):
1. Postage &Stationary
2. Telephone
3. Consumable Stores
4. Transport
5. Insurance
6. Misc. Expenses
Rs.2000
Rs.1000
Rs.5000
Rs.10000
Rs.6000
Rs.10000
Total
Rs.34000
Total Recurring Expenses:
Rs.501050
Total Working Capital (3 months)
Rs.1503150
Total Capital Investment:
Fixed Capital
Working Capital (3 months)
Total
Rs.7244000
Rs.1503150
Rs.8747150
Financial Analysis:
Cost of Production (per year)
1. Total Recurring Expenditure
2. Depreciation on Building @ 5%
3. Depreciation on machinery @10%
4. Depreciation on tools @25%
5. Depreciation on Office Equipment 20%
Rs.6012600
Rs. 250000
Rs. 204000
Rs. 20000
Rs. 12000
6. Interest on Fixed Capital @16%
Rs.1159040
7. Interest on Working [email protected]%
Rs. 240504
7
Total
Rs.7898144
Net Profit (per year):
Turn Over –Cost of Production (=10080000-7898144)
Rs.2181856
Net Profit Ratio:
= Net Profitx100
= 2181856x100
Turn Over(per year
10080000
=21.6%
Rate of Return:
= Net Profitx100
Total Investment
=24.5%
= 1460344 x100
8747150
Break- Even Point:
Fixed Cost:
1. Depreciation
2. Interst on Total Investment
3. Insurance
4.40% of salaries
5.40% of other contingent expenses
Total
B.E.P
Rs. 486000
Rs. 1399544
Rs. 72000
Rs. 369840
Rs. 134400
Rs.2461784
=Fixed Costx100
Fixed Cost +Profit
=2461784
4643640
x100
8
=2461784x100
2461784+2181856
= 53%
Addresses of Machinery Suppliers:
1. M/s.Sant Machine Tools Corporation
2nd Street, Kalsi Nagar
G.t.Road, Ludhiana.
2. M/s.Basant Mechanical Works
720-722,Industrial Area-B
Ludhiana.
3 .M/s Birdi Mechanical Works
G.T.Road,Miller Ganj
Ludhiana
4. M/s Katbro Machine Tools
G.T.Road,Miller Ganj
Ludhiana
5. M/s Sargodha Machinery Corporation
Near Manju Cinema,G.T.Road
Ludhiana
6. M/s Pal Mechanical Works
Street No 2,Partap Nagar
Ludhiana
Raw Material Suppliers:
Raw material required in the manufacturing is available in all industrial towns of the
country.
9