U.S. Bancorp: Don't Forget About This Fair Valued Bank

If you were to survey the field to name major banks, we're guessing that U.S.
Bancorp (USB) wouldn't top too many lists. Instead, the likes of J.P. Morgan
(JPM), Wells Fargo (WFC), Bank of America (BAC) or Citigroup (C) would probably
come to mind. Yet with $361 billion in assets, the Minneapolis based U.S. Bank
holding company comes in as the 5th largest
commercial bank in the United States. It operates over 3,000 banking offices
with nearly 5,000 ATMs in 25 states - providing banking, brokerage, insurance,
investment and payment services to consumers, businesses and institutions.

If you were to ask Warren Buffett what his favorite bank was, Wells Fargo
- making up over $20 billion of Berkshire Hathaway's (BRK.A) investment portfolio
- would likely be named. Yet what's not readily apparent is that his second
favorite bank might very well be USB. Buffett's Berkshire Hathaway currently
owns 96 million shares or just over 5% of the entire business - a number that's
been climbing since 2006.

Even Jim Cramer recently came to USB's defense in a recent
episode of his CNBC show:

"[U.S. Bancorp is] a personal favorite of mine... ever notice how you
never hear about these guys getting in trouble? That's because they don't."

"There are few domestic banks that can match the operating performance
of U.S. Bancorp since the financial turmoil of 2008-09. U.S. Bancorp's
longstanding ability to post excess returns on capital is rooted in its
superior credit underwriting, fee generation, strategically beneficial
acquisitions, and sound management. As with any high-quality bank, strong
loan underwriting is fundamental. Even at the height of the financial crisis,
U.S. Bancorp never incurred a loss from severe credit charge-offs as seen
at other institutions."

Of course it is true that banks as a whole might not have the same return
patterns as they had before the financial crisis - U.S. Bancorp has indeed
seen lower return on assets and equity than it had before 2008. Yet the company
still has the ability to generate meaningful and increasing profits. Among
banks, it's still leading in the return ratio categories and also has the highest
debt rating to boot. Further, in the Federal Reserve's most recent Comprehensive
Capital Analysis
and Review, U.S. Bancorp was approved to increase its dividend by 6.5%
and buy back an additional $2.3 billion in stock. Should another crisis come
along, it appears that U.S. Bancorp is here to weather that storm.

With that, we thought it might be interesting to review the company's past
operating history and potential prospects moving forward. Below we have included
the Earnings and Price Correlated F.A.S.T.
Graph for U.S. Bancorp. Here you can immediately see that the financial
crisis impacted earnings, but the bank remained largely profitable during this
time. Further, notice that the dividend payout was forcibly cut in 2009, yet
the company has easily covered these payouts (even more so than before the
recession) in the years that followed.

If we add price to the equation, we can see that where earnings go, price
eventually follows. In the case of U.S. Bancorp, this is especially apparent.
At the beginning of this period shares traded at roughly 14 times earnings
as compared to about 13 times earnings today. In the decade and a half between,
U.S. Bancorp's share price more or less followed earnings neatly to come to
a "normal" P/E ratio of about 13 and a half. Additionally, note that earnings
grew by almost 5% per year during this period despite the financial "collapse" in
the middle.

If you add in the performance results, the picture gets even more interesting.
Had you gone back in time and forewarned potential investors that a financial
crisis was coming, logic would tell you that the last place one might want
to be invested would be in a bank. Yet take a look at what happened since 2001.
A hypothetical $10,000 investment would now be worth about $17,000. In addition,
you would have received roughly $5,000 in total dividends for an annualized
return of just over 6%. Expressed differently, the U.S. Bancorp investor -
despite the financial collapse - would have both achieved results that beat
the S&P Index by a couple of percentage points and receive an "extra" $3,000
in dividend payments as well. There's something to be said for a strong and
enduring business model - no matter how high or low the intermediate peaks
and valleys.

But of course one cannot invest in the past. Instead, a potential investor
should be aware of a company's history while simultaneously focusing on the
future prospects. One thing that has been relatively consistent in U.S. Bancorp's
past is its desire to return capital to investors. True the recession caused
the dividend to be slashed dramatically, but before, and now after the fact,
dividends and share repurchases have been strong.

US Bancorp Chairman and CEO - Richard Davis - had this to say in the last
quarterly earnings call:

"We've said for as long as I can remember that we would return 30% to
40% of our earnings in the form of dividends and 30% to 40% in the form
of buybacks. [For] 2013, the full year was 71%, the quarter was 65%, and
so we're in that low level range."

On the share repurchase front, management has used 12%, 35% and 42% of the
total earnings to retire common shares in the years 2011, 2012 and 2013 respectively.
It might not seem like buybacks do much, but if used appropriately they can
have lasting effects. For instance, moving from 2012 to 2013, total net income
grew by 3.3% while diluted EPS grew by 5.6%. Here's a look at the company's
common shares outstanding in over the past decade:

On the dividend front it appears that there is still more room to increase
payouts. For the 2010 - 2014 periods the dividend payout ratios were 11%, 20%,
27% and 29% - not yet reaching management's long-term target. If you take this
information collectively, you find that shares of U.S. Bancorp are trading
in line with its historical level, have the ability to increase dividends at
a slightly faster pace than earnings and could see reasonable EPS growth as
well.

Below we have expressed that information in a picture by using the Estimated
Earnings and Return Calculator. Up to 27 analysts come to a consensus median
long-term growth rate estimate of 6.6%. This coupled with the next few years
of precise earnings and dividend forecasts appear reasonable when compared
to other
sources. If these estimates come to fruition - and U.S. Bancorp traded
at a 15 P/E multiple - this would indicate an 11.5% 5-year annualized total
return.

Now, it's paramount to underscore that this is simply a calculator defaulting
to analysts' median estimates. However, it does provide a solid baseline from
which to begin judging a company. Overall we believe that U.S. Bancorp is a
strong bank that has proven itself even during the worst financial crisis in
memory. While it doesn't receive as much attention as some of the other banks,
it appears just as interesting from an investment perspective. However, as
always, we recommend the reader conduct his or her own thorough due diligence.

F.A.S.T. Graphs™ is a powerful research tool providing "essential
fundamentals at a glance" on over 17,000 symbols. F.A.S.T. Graphs™ empowers
the user to research stocks deeper and faster by allowing them to exploit the
undeniable relationship and functional correlation between long-term earnings
growth and market price. Warren Buffett, the greatest capital allocator of
all time, said; "there are only two things that investor needs to know;
how to value a company and how to think about stock prices." With the
F.A.S.T. Graphs™ at their disposal, users are able to perform both of
these critical tasks... FAST.

F.A.S.T. is an acronym for Fundamentals Analyzer Software Tool that takes
all the hours of manual graphing of business fundamentals and reduces it to
seconds, giving you critical information in an instant. With one glance you
know a lot about the business you are graphing and its past, present and future
value. F.A.S.T. Graphs™ should be the first step in every research project.
Each graph is worth 1,000 words in describing a company's growth, consistency
and valuation.

Disclaimer: The opinions in this document are for informational and
educational purposes only and should not be construed as a recommendation to
buy or sell the stocks mentioned or to solicit transactions or clients. Past
performance of the companies discussed may not continue and the companies may
not achieve the earnings growth as predicted. The information in this document
is believed to be accurate, but under no circumstances should a person act
upon the information contained within. We do not recommend that anyone act
upon any investment information without first consulting an investment advisor
as to the suitability of such investments for his specific situation.