SHORTCUTS CHALK WORKSHEET
Financing
Alternative
Option 1
Re=Wacc
9.96%
100% equity
A fixed debt schedule
outlined below
30% debt / 70% equity
into perpetuity
Option 2
Option 3
DCF
End of Year 1
1
End of Year
End of Year 4 and fixed
End of Year 2
3
into
pe