☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For
the Quarterly Period Ended June 30, 2015

or

☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For
the Transition Period from _________ to _________

Commission
file number: 333-150332

DRONE
AVIATION HOLDING CORP.

(Exact
name of registrant as specified in its charter)

Nevada

46-5538504

(State
or other jurisdiction of
incorporation or organization)

(I.R.S.
Employer
Identification No.)

11651
Central Parkway #118, Jacksonville, FL 32224

(Address
of principal executive offices) (zip code)

(904)
834-4400

(Registrant’s
telephone number, including area code)

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

Note:
The Company is a voluntary filer but has filed all reports it would have been required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months if it was a mandatory filer.

Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No
☐

Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and
“smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large
accelerated filer ☐

Accelerated
filer ☐

Non-accelerated
filer ☐

Smaller
reporting company ☒

(Do not check
if a smaller reporting company)

Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒.

As of
August 14, 2015 there were 81,901,034 shares of the registrant’s common stock outstanding.

DRONE
AVIATION HOLDING CORP.

INDEX

PART I.

FINANCIAL INFORMATION

ITEM 1

Financial Statements

1

Balance
Sheets as of June 30, 2015 (Unaudited) and December 31, 2014

2

Statements of Operations for the three months and six months ended June 30, 2015 and 2014 (Unaudited)

3

Statements of Cash Flows for the six months ended June 30, 2015 and 2014 (Unaudited)

4

Notes to Interim Unaudited Financial Statements

5

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The accompanying notes are an integral part of these unaudited
consolidated financial statements.

2

DRONE AVIATION HOLDING CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

For the Three MonthsEnded

For the Six Months
Ended

6/30/2015

6/30/2014

6/30/2015

6/30/2014

Revenues

$

67,602

$

124,976

$

82,808

$

354,326

Cost of good sold

26,428

104,339

34,545

243,577

Gross profit

41,174

20,637

48,263

110,749

General and administrative expense

2,927,614

97,682

3,868,721

187,382

Loss from operations

(2,886,440

)

(77,045

)

(3,820,458

)

(76,633

)

Other income (expense)

Loss on sale and impairment of securities held for resale

-

(42,821

)

-

(42,821

)

Loss on derivative liability

-

(269,981

)

-

(269,981

)

Interest income

-

67

-

67

Interest expense

(133

)

(1,439

)

(266

)

(1,940

)

Total other expense

(133

)

(314,174

)

(266

)

(314,675

)

NET LOSS

$

(2,886,573

)

$

(391,219

)

$

(3,820,724

)

$

(391,308

)

Deemed dividend on Series G convertible preferred stock

80,000

-

80,000

-

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(2,966,573

)

$

(391,219

)

$

(3,900,724

)

$

(391,308

)

Weighted average number of common shares outstanding - basic and diluted

52,566,198

8,019,384

46,518,311

4,031,845

Basic and diluted net loss per share

$

(0.06

)

$

(0.05

)

$

(0.08

)

$

(0.10

)

The accompanying notes are an integral part of these unaudited
consolidated financial statements.

3

DRONE AVIATION HOLDING CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

For the Six Months Ended June
30,

6/30/2015

6/30/2014

OPERATING ACTIVITIES:

Net
loss

$

(3,820,724

)

$

(391,308

)

Adjustments to reconcile
net loss to net cash used in operating activities:

Loss on disposal
and impairment of available-for-sale securities

-

42,821

Loss on derivative
liability

-

269,981

Depreciation

5,160

181

Amortization

21,462

-

Stock based compensation

2,608,356

-

Changes in current
assets and liabilities:

Accounts receivable

11,910

(98,760

)

Inventory

(92,968

)

20,215

Prepaid expenses
and other current assets

(35,272

)

(21,819

)

Accounts payable
and accrued expense

(5,927

)

(169,040

)

Due from related
party

(739

)

20,216

Deferred
revenue

129,575

258,968

Net
cash used in operating activities

(1,179,167

)

(68,545

)

INVESTING ACTIVITIES:

Cash paid on business
combination, net

-

(304,639

)

Cash from reverse
merger

-

1,629,263

Cash from sales
of available-for-sale securities

-

168,704

Purchase
of furniture and equipment

(64,042

)

-

Net
cash (used in) provided by investing activities

(64,042

)

1,493,328

FINANCING ACTIVITIES:

Proceeds from common
stock issued for cash

-

653,327

Redemption of Series
B-1 preferred stock

-

(350,000

)

Series
G preferred stock issued for cash

985,725

-

Net
cash provided by financing activities

985,725

303,327

NET (DECREASE) INCREASE IN CASH

(257,484

)

1,728,110

CASH, beginning of period

1,369,896

-

CASH, end of period

$

1,112,412

$

1,728,110

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION:

Cash paid during the quarters ended
June 30:

Interest

$

266

$

1,429

Noncash investing
and financing activities for the quarters ended June 30:

Conversion
of Series A preferred stock to common stock

$

1,665

$

381

Conversion
of Series C preferred stock to common stock

$

200

$

-

Conversion
of Series D preferred stock to common stock

$

840

$

-

Reverse
merger adjustment

$

-

$

(2,116,221

)

Business
combination adjustment

$

-

$

79,000

The accompanying notes are an integral part of these unaudited
consolidated financial statements.

4

Drone Aviation Holding Corp.

Notes to Interim Unaudited Financial Statements

For the Period Ended June 30, 2015

1.

BASIS
OF PRESENTATION

The accompanying unaudited interim
financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim
financial statements and do not include all the information and footnotes required by accounting principles generally accepted
in the United States for complete financial statements. The information furnished reflects all adjustments, consisting only of
normal recurring items which are, in the opinion of management, necessary in order to make the financial statements not misleading.
The financial statements as of December 31, 2014 have been audited by an independent registered public accounting firm. These
financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s
10K for the calendar year ended December 31, 2014.

2.

RELATED PARTY TRANSACTIONS

A party
is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls,
is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its
management, members of the immediate families of principal owners of the Company and its management and other parties with which
the Company may deal if one party controls or can significantly influence the management or operating policies of the other to
an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which
can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest
in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties
might be prevented from fully pursuing its own separate interests is also a related party.

Aerial
Products Corp (“APC”) is a related party, controlled by a current employee of the Company. APC shared the manufacturing
facilities with LTAS and provided aerostat envelopes and manufacturing labor to Lighter Than Air Systems (LTAS) until June 30,
2014 when the APC labor pool transitioned to the Company. The accounts payable due to related party at December 31, 2014 included
allocated rent and utility charges, aerostat envelopes, truck expenses and labor charges due of $2,181. An additional $2,876 in
similar expenses was incurred in the first two quarters of 2015. A total of $3,615 was paid to APC in the first quarter. The amount
payable to APC at June 30, 2015 is $1,442. Additionally during the first quarter of 2015, the Company acquired used industrial
sewing machines and used furniture and fixtures from APC for $6,500.

3.

PROPERTY AND EQUIPMENT

Property and equipment is recorded
at cost when acquired. Depreciation is provided principally on the straight-line method over the estimated useful lives
of the related assets, which is 3-7 years for equipment, furniture and fixtures, hardware and software and leasehold improvements. During
the six months ended June 30, 2015, the Company invested $20,950 in shop machinery and equipment, $8,931 in computers and electronics,
$19,392 office furniture and fixtures and additional $14,769 in leasehold improvements. Depreciation expense was $5,160 and $181
for the six months ended June 30, 2015 and 2014, respectively. Property and equipment consists of the following at June 30, 2015
and December 31, 2014:

June
30,
2015

December 31,
2014

Shop Machinery
and equipment

$

40,904

$

19,954

Computers and
electronics

21,006

12,075

Office furniture
and fixtures

21,427

2,035

Leasehold
improvements

14,769

-

98,106

34,064

Less
- accumulated depreciation

(12,200

)

(7,040

)

$

85,906

$

27,024

5

4.

INTANGIBLE ASSETS

On May
5, 2014, the Company acquired Lighter Than Air Systems (LTAS). In accordance with ASC 805-10 Business Combination and purchase
acquisition accounting, the Company initially allocated the consideration to the net tangible and identifiable intangible assets,
based on their estimated fair values as of the date of acquisition. The fair value of the LTAS customer list was determined by
using a discounted cash flow model and $135,550 was recorded on the date of the business combination. The Company recorded $31,941
of amortization expense for the year ended December 31, 2014 and an additional amortization expense of $21,462 in the first half
of 2015.

5.

SHAREHOLDERS’ EQUITY

The Company issued a total of 29,052,900
common shares during the first half of 2015, described further as follows:

The Company issued 8,630,000 shares
of common stock between January 1 and March 31, 2015 pursuant to conversions of an aggregate of 86,300 shares of Series A preferred
stock.

The Company issued 8,022,900 shares
of common stock between April 1 and June 30, 2015 pursuant to conversions of an aggregate of 80,229 shares of Series A preferred
stock.

The Company issued 2,000,000 shares
of common stock between April 1 and June 30, 2015 pursuant to conversions of an aggregate of 20,000 shares of Series C preferred
stock.

The Company issued 8,400,000 shares
of common stock between April 1 and June 30, 2015 pursuant to conversions of an aggregate of 8,400,000 shares of Series D preferred
stock.

On June 1, 2015, the Company issued
2,000,000 shares of restricted common stock with monthly vesting provisions to the Chairman of the Board for twenty-four months
services pursuant to a Director Agreement. The Chairman can earn a pro rata portion of the shares, calculated on a twenty-four
month vesting period, in the event the Chairman relinquishes his position and board seat prior to the expiration date of the Director
Agreement. The Company recognized a total of $22,500 expense for the pro rata portion of shares earned by the Chairman by June
30, 2015.

On August
27, 2014, the Company issued 2,000,000 shares of restricted common stock with monthly vesting provisions to two members of its
Strategic Advisory Board for twelve months services. The advisors can earn a pro rata portion of the shares, calculated based
on the twelve-month vesting period, in the event the service agreements are terminated prior to the expiration date as described
in the agreements. The Company recognized a total of $323,333 expense for the pro rata portion of shares earned by the two advisors
during the six months ended June 30, 2015 and has recognized a total of $450,000 since August 27, 2014.

6

6.

PREFERRED STOCK

All of
the preferred stock of the Company is convertible into common shares. The Series A and Series C stock conversion ratio is 1 to
100 common shares. The Series B, B-1, D, E, F and G stock conversion ratio is 1 to 1 common share. The conversion price of Series
B stock may be adjusted if a ‘dilutive triggering event’ occurs which could happen if the Company were to sell or
issue common stock, warrants or convertible securities without consideration or for a consideration per share less than the conversion
price in effect immediately prior to such sale or issue (dilutive triggering price). In such case, the Series B conversion price
would be reduced to a price equal to the dilutive triggering price. All preferred stock has voting rights equal to the number
of shares it would have on an ‘as if converted’ basis subject to any ownership limitations governing such preferred
shares. All preferred stock is entitled to dividends rights equal to the number of shares it would have on an ‘as if converted’
basis. None of the preferred stock is redeemable, participating nor callable.

The Company analyzed the embedded
conversion option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined
that the conversion option should be classified as equity.

The Company analyzed the conversion
option for beneficial conversion features consideration under ASC 470-20 “Convertible Securities with Beneficial Conversion
Features” and noted Series F stock contained a beneficial conversion feature. The intrinsic value of the beneficial conversion
feature was determined to be $192,558. The beneficial conversion feature was fully amortized and recorded as a deemed dividend
during the year ended December 31, 2014. The Series G stock issued during current quarter also contained a beneficial conversion
feature. The intrinsic value of the beneficial conversion feature was determined to be $80,000. The beneficial conversion feature
was fully amortized and recorded as a deemed dividend during the six months ended June 30, 2015.

Between January 1 and June 30,
2015, seven investors in Series A preferred stock converted a total of 166,529 shares of Series A for an aggregate of 16,652,900
shares of restricted common stock in accordance with their conversion rights which includes a blocker with respect to individual
ownership percentages. During the same period, one investor in Series C preferred stock converted a total of 20,000 shares of
Series C for an aggregate of 2,000,000 shares of restricted common stock and six investors in Series D preferred stock converted
a total of 8,400,000 shares of Series D for an aggregate of 8,400,000 shares of restricted common stock, all in accordance with
their conversion rights which includes a blocker with respect to individual ownership percentages.

The Series B-1 preferred stock
contains a liquidation provision whereas in the event of a fundamental transaction (such as the merger which occurred on June
3, 2014), the shareholder has the option to receive a preferential amount of cash equal to 400% of the stated value per share.

Series
G Preferred Private Placement

On June
2, 2015, the Company sold an aggregate of 4,000,000 units in a private placement of its securities to certain investors at a purchase
price of $0.25 per unit pursuant to subscription for an aggregate purchase price of $985,725, net of $14,275 financing fees. Each
unit consists of one share of the Company’s Series G Convertible Preferred Stock, par value $0.0001 per share, each of which
is convertible into one share of Common Stock, with such rights and designations as set forth in the Certificate of Designation.

On June
2, 2015, as a result of the sale of the Series G Preferred Stock, the Company issued 2,700,000 shares of Series E Convertible
Preferred Stock, which are convertible into an aggregate of 2,700,000 shares of Common Stock, to existing holders of Series E
Preferred Stock, in connection with certain anti-dilution rights associated with their purchase of such shares. The additional
share issuance was treated as a ‘stock split’ and was retrospectively reflected as of December 31, 2014.

On June
2, 2015, the Company received the consent of at least a majority of its holders of Series F Convertible Preferred Stock to consummate
the Series G Private Placement, as required under the terms of that investment. In consideration for the foregoing consent, the
Company issued all holders of its Series F Preferred Stock an aggregate of an additional 2,200,666 shares of Series F Preferred
Stock, which are convertible into an aggregate of 2,200,666 shares of common stock. The additional share issuance was treated
as a ‘stock split’ and was retrospectively reflected as of December 31, 2014.

7

7.

EMPLOYEE STOCK OPTIONS

During the six months ended June
30, 2015, 29,500,000 options were granted to employees and a director for service provided. Of these, 10,000,000 options were
immediately vested and were granted with an exercise price of $0.15 and the expiration date is May 18, 2018. Another 10,000,000
options vest over two years or upon the up listing of the Company’s stock and were granted with an exercise price of $0.15
and the expiration date is June 1, 2018. Another option for 1,500,000 shares vesting over three years was granted with an exercise
price of $0.27 and the expiration date is May 4, 2019. A director received two options. The first was for 3,000,000 shares vesting
over two years and was granted with an exercise price of $0.25 and the expiration date is June 1, 2018. The second was for 5,000,000
shares with vesting tied to performance and was granted with an exercise price of $0.25 and the expiration date is June 1, 2018.
Based on management’s estimate, only 1,000,000 options will eventually vest while the remaining 4,000,000 would be forfeited.

The Company uses the Black-Scholes
option pricing model to estimate the fair value of stock-based awards on the date of grant.

The following table summarizes the
assumptions used to estimate the fair value of stock options granted during the six months ended June 30, 2015:

2015

Expected dividend yield

0

%

Expected volatility

128

%

Risk-free interest rate

0.40 - 0.99

%

Expected life of options

1.50 – 3.42 years

Under the Black-Scholes option
price model, fair value of the warrants granted is estimated at $5,142,284. During the six months ended June 30, 2015, $2,252,552
compensation expense was recognized and the remaining $2,889,732 will be recognized over the next three years.

The following table represents stock option activity
as of and for the period ended June 30, 2015:

Number
of Options

Weighted

Average

Exercise
Price

Contractual
Life in Years

Intrinsic

Value

Outstanding
– December 31, 2014

-

$

0.00

Exercisable
– December 31, 2014

-

$

0.00

Granted

29,500,000

$

0.18

Exercised
or Vested

-

$

0.00

Forfeited
or Expired

-

$

0.00

Outstanding
– June 30, 2015

29,500,000

$

0.18

2.96

Exercisable
– June 30, 2015

10,000,000

$

0.15

2.88

$

1,150,000

8

8.

WARRANTS

For the six month period ended
June 30, 2015, 1,500,000 warrants were granted to two consultants for service provided. One consultant was granted 1,000,000 warrants
with exercise price of $0.25, vesting over two years and the expiration date is June 16, 2018. The other consultant was granted
500,000 warrants with exercise price of $0.25, vesting over one year and the expiration date is June 25, 2018.

The Company uses the Black-Scholes
warrant pricing model to estimate the fair value of warrants as of June 30, 2015.

The following table summarizes
the assumptions used to estimate the fair value of warrants granted during the six months ended June 30, 2015:

2015

Expected dividend yield

0

%

Expected volatility

128

%

Risk-free interest rate

0.46 - 0.83

%

Expected life of warrants

1.6 – 2.45 years

Under the Black-Scholes warrant
price model, fair value of the warrants granted is estimated at $261,834. During the six months ended June 30, 2015, $9,971 compensation
expense was recognized.

The following table represents
warrant activity as of and for the period ended June 30, 2015:

Number
of Warrants

Weighted

Average

Exercise
Price

Contractual
Life in Years

Intrinsic

Value

Outstanding
– December 31, 2014

485,007

$

5.17

2.04

Exercisable
– December 31, 2014

485,007

$

5.17

2.04

$

0.00

Granted

1,500,000

$

0.25

Exercised
or Vested

-

$

0.00

Forfeited
or Expired

(7,914

)

$

2.53

Outstanding
– June 30, 2015

1,977,093

$

1.45

2.63

Exercisable
– June 30, 2015

477,093

$

5.21

1.58

$

0.00

9.

OKLAHOMA TECHNOLOGY COMMERCIALIZATION CENTER

At the time of the April 30, 2014
merger between MacroSolve, Inc. and Drone Aviation Holding Corp., MacroSolve had an $110,000 balance on its refundable award from
the State of Oklahoma Technology Business Finance Program. The parties are currently discussing a release from the debt that is
unrelated to the current operations.

10.

SUBSEQUENT EVENTS

Between
July 1 and August 14, 2015, 2 investors in Series A preferred stock converted a total of 10,200 shares of Series A for 1,020,000
shares of restricted common stock in accordance with their conversion rights which includes a blocker with respect to individual
ownership percentages.

Between
July 1 and August 14, 2015, 1 investor in Series B preferred stock converted a total of 20 shares of Series B for 20 shares of
restricted common stock in accordance with their conversion rights which includes a blocker with respect to individual ownership
percentages.

Between
July 1 and August 14, 2015, 2 investors in Series C preferred stock converted a total of 30,000 shares of Series C for 3,000,000
shares of restricted common stock in accordance with their conversion rights which includes a blocker with respect to individual
ownership percentages.

Between
July 1 and August 14, 2015, 4 investors in Series D preferred stock converted a total of 4,750,000 shares of Series D for
4,750,000 shares of restricted common stock in accordance with their conversion rights which includes a blocker with respect
to individual ownership percentages.

Between
July 1 and August 14, 2015, 1 investor in Series E preferred stock converted a total of 1,000,000 shares of Series E for 1,000,000
shares of restricted common stock in accordance with their conversion rights which includes a blocker with respect to individual
ownership percentages.

On July 20, 2015, the Company entered
into an agreement to acquire exclusive commercial software licenses for the “GUST” (Georgia Tech UAV Simulation Tool)
autopilot system from Adaptive Flight, Inc. Through the purchase of the assets of privately held Adaptive Flight Inc. (AFI), the
Company is assuming the transferable licenses from the Georgia Tech Research Corporation which include flight simulation tools
and fault tolerant flight control algorithms. In addition, the company acquired AFI’s dedicated flight computer and additional
related hardware and airframes. The Company paid $100,000 in immediately available funds and $100,000 to be held in escrow. In
addition, the Company issued 6,000,000 shares of unregistered common stock to be held in escrow.

9

ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain
statements in Management's Discussion and Analysis ("MD&A"), other than purely historical information, including
estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions
upon which those statements are based, are "forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “would,”
“expect,” “intend,” “could,” “estimate,” “should,” “anticipate,”
or “believe.” and similar expressions. Forward-looking statements are based on current expectations and
assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking
statements. These statements are subject to a number of risks, uncertainties and developments beyond our control or foresight
including changes in the trends of the advanced aerostats and tethered drone industry formation of competitors, changes in governmental
regulation or taxation, changes in our personnel and other such factors. We undertake no obligation to update or revise
publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. Readers
should carefully review the risk factors and related notes included under Item 1A of our Annual Report on Form 10-K for the year
ended December 31, 2014 filed with the Securities and Exchange Commission on March 31, 2015.

The
following MD&A is intended to help readers understand the results of our operation and financial condition, and is provided
as a supplement to, and should be read in conjunction with, our Interim Unaudited Financial Statements and the accompanying Notes
to Interim Unaudited Financial Statements under Part 1, Item 1 of this Quarterly Report on Form 10-Q.

Growth
and percentage comparisons made herein generally refer to the six months ended June 30, 2015 compared with the six months ended
June 30, 2014 unless otherwise noted. Unless otherwise indicated or unless the context otherwise requires, all references in this
document to “we,” “us,” “our,” the “Company” and similar expressions to Drone
Aviation Holding Corp. and depending on the context, its subsidiaries.

Business
Overview

Drone
Aviation Holding Corp. (“Drone Aviation,” “we,” “us,” or the “Company”) is a Nevada
corporation formed on April 17, 2014 as a wholly owned subsidiary of MacroSolve, Inc., an Oklahoma corporation (“MacroSolve”).
Effective April 30, 2014, MacroSolve merged with and into Drone Aviation, with Drone Aviation as the surviving entity, for purposes
of moving the Company’s state of incorporation from Oklahoma to Nevada (the “Redomestication”). Any references
to “Drone Aviation,” “we,” “us,” or the “Company” or any similar references relating
to periods before the Redomestication shall be construed as references to MacroSolve, being the previous parent company of Drone
Aviation.

We
are focused on the business of the design, development, marketing and sale of lighter-than air (“LTA”) advanced aersostats
and land-based intelligence, surveillance and reconnaissance (“ISR”) solutions and tethered drones. The Company, through
its wholly owned subsidiary, Lighter Than Air Systems Corp. (“LTAS”), which was acquired on June 3, 2014 upon consummation
of a Share Exchange with Drone Aviation Corp., a wholly-owned subsidiary which was merged into Drone Aviation on March 26, 2015,
is focused on the development of a series of tethered aerostats known as the Blimp in a Box® (“BiB”) system and
the Winch Aerostat Small Platform (“WASP”) as well as certain other tethered drone products. The BiB system is a lighter-than-air,
compact aerostat platform either self-contained on a trailer that can be towed by an MATV or MRAP or other standard vehicle, or
it can operate from the bed of a pickup truck. It is designed to provide semi-persistent, mobile, real-time day/night high definition
footage for “ISR”, detection of improvised explosive devices (“IEDs”), border security and other governmental
and civilian uses. The WASP is a mobile, tactical-sized aerostat capable of carrying a variety of payloads in support of military
operations. Both the BiB and the WASP can also be utilized for disaster response missions, by supporting two-way and cellular
communications, by acting as a repeater or providing wireless networking.

Recent
Transactions

On
July 20, 2015, the Company announced that it had acquired the exclusive commercial rights to UAV Autopilot System created at Georgia
Institute of Technology from Adaptive Flight, Inc. (AFI) The licensed technology will further enable the development and commercialization
of the Company’s products and includes flight simulation tools and fault tolerant flight control algorithms. In addition,
the Company acquired AFI’s dedicated flight computer and additional related hardware and airframes.

On
June 20, 2015, the Company announced that it had received an order from U.S. Government prime contractor BAE Systems for parts
and services related to enhancing and supporting two WASP aerostat systems owned and operated by the U.S. Army Space and Missile
Defense Command Battle Lab for July 2015 Department of Defense exercises. This order will be fulfilled in July 2015.

On
June 3, 2015, the Company announced that it closed on a $1 million offering of its Series G Convertible Preferred Stock. The Company
sold an aggregate of 4,000,000 shares, each convertible into one share of common stock, in a private placement to accredited investors
at a purchase price of $0.25 per share for an aggregate purchase price of $985,725, net of $14,275 financing fees.

On
May 5, 2015, the Company announced that it had received an order from specialized defense contractor Troll Systems for a set of
Winch Aerostat Small Platform (WASP) aerostat systems. The Company and Troll Systems will work jointly to integrate the L-3 Wescam
MX-10 advanced optical sensor system in to the WASP platform for an international customer. The initial flight testing is expected
to take place in the third quarter of 2015.

10

Results
of Operations

Three
Months Ended June 30, 2015 compared to Three Months Ended June 30, 2014

Net
Revenues: Net revenues of $68,000 for the three months ended June 30, 2015 decreased $57,000 or 46% from $125,000
for the same period in 2014. Sources of revenue were derived primarily from small aerostat products and accessories
while the Company focused resources on continued development of the WATT product line.

Cost
of Goods Sold and Gross Profit: Cost of goods sold of $26,000 for the three months ended June 30, 2015 decreased
$78,000 or 75% from $104,000 for the same period in 2014. Costs include material, parts and labor associated with the sale of
small aerostats products and accessories. The resulting gross profit for the three months ended June 30, 2015 of $41,000 was an
increase of $20,000 from the $21,000 gross profit for the same three months of 2014. Gross profit margins were 61%
and 17% for the quarters ended June 30, 2015 and 2014, respectively.

Operating
Expenses: Operating expenses primarily consist of general and administrative expenses. General and administrative
expenses increased $2,830,000 or 2,888%, to $2,928,000 in the three months ended June 30, 2015 from $98,000 for the same period
in 2014. The merger and acquisition activities brought a new management team, board of directors and strategic advisors to the
Company for the purpose of product development and increasing business opportunities and shareholder value. Approximately $2,263,000
of the increase is due to the issuance of options and warrants to officers, employees, director and consultants valued according
to Black-Scholes method at June 30, 2015. Approximately $175,000 of the increase in operating expenses is related to salaries
and benefits, $37,000 of the increase is related to director and strategic advisory board compensation, $155,000 of the increase
is related to research and development, $79,000 of the increase is related to legal, financial advisory, audit and accounting
fees for SEC filings, $19,000 of the increase is related to rent and utilities, $19,000 of the increase is related to outside
services, and $107,000 of the increase is related to marketing and travel expense.

Loss
from Operations: Loss from operations for the three months ended June 30, 2015 increased $2,809,000 or 3,648%,
to $2,886,000 from loss from operations of $77,000 for the same period in 2014, primarily due to factors discussed above.

Other
Income and Expense: Total other expenses of $133 decreased $314,000 in the second quarter of 2015 from $314,000
in 2014. This decrease is primarily due to expenses related to the reverse merger and recapitalization of the Company
in the prior year.

Net
Loss: Net loss increased $2,496,000 or 638% to $2,887,000 for the second quarter of 2015 from net loss of $391,000 for the
same period in 2014. This increased loss is due to factors discussed above.

Six
Months Ended June 30, 2015 compared to Six Months Ended June 30, 2014

Net
Revenues: Net revenues of $83,000 for the six months ended June 30, 2015 decreased $271,000 or 77% from $354,000
for the same period in 2014. Sources of revenue were derived primarily from small aerostat products and accessories
while the Company focused resources on continued development of the WATT product line.

Cost
of Goods Sold and Gross Profit: Cost of goods sold of $35,000 for the six months ended June 30, 2015 decreased
$209,000 or 86% from $244,000 for the same period in 2014. Costs include material, parts and labor associated with the sale of
small aerostats products and accessories. The resulting gross profit for the six months ended June 30, 2015 of $48,000 was a decrease
of $63,000 from the $111,000 gross profit for the same period of 2014. Gross profit margins were 58% and 31% for the
six months ended June 30, 2015 and 2014, respectively.

Operating
Expenses: Operating expenses primarily consist of general and administrative expenses. General and administrative
expenses increased $3,682,000 or 1,969%, to $3,869,000 in the six months ended June 30, 2015 from $187,000 for the same period
in 2014. The merger and acquisition activities brought a new management team, board of directors and strategic advisors to the
Company for the purpose of product development and increasing business opportunities and shareholder value. Approximately $2,263,000
of the increase is due to the issuance of options and warrants to officers, employees, director and consultants valued according
to Black-Scholes method at June 30, 2015. Approximately $372,000 of the increase in operating expenses is related to salaries
and benefits, $54,000 of the increase is related to investor relations, $356,000 of the increase is related to director and strategic
advisory board compensation of which $331,000 was non-cash stock compensation, $344,000 of the increase is related to research
and development, $193,000 of the increase is related to legal, financial advisory, audit and accounting fees for SEC filings,
$42,000 of the increase is related to rent and utilities, $43,000 of the increase is related to outside services, and $127,000
of the increase is related to marketing and travel expense.

Loss
from Operations: Loss from operations for the six months ended June 30, 2015 increased $3,743,000 or 4,861%, to
$3,820,000 from loss from operations of $77,000 in 2014, primarily due to factors discussed above.

Other
Income and Expense: Total other expenses of $266 decreased $315,000 in the six months ended June 30, 2015 from
$315,000 for the same period in 2014. This decrease is primarily due to expenses related to the reverse merger and
recapitalization of the Company in the prior year.

11

Net
Loss: Net loss increased $3,430,000 or 877% to $3,821,000 for the six months ended June 30, 2015 from net loss of $391,000
for the same period in 2014. This increased loss is due to factors discussed above.

Liquidity
and Capital Resources

As
of June 30, 2015, the Company had total current assets of $1,348,000 and total current liabilities of $285,000 for working capital
of $1,063,000. As of June 30, 2015, the Company had cash and cash equivalents of $1,112,000 and an accumulated deficit of $5,984,000.

We
have historically financed our operations through operating revenues and sales of equity securities to accredited investors. While
we currently believe we have sufficient capital and access to capital to continue our operations for the next 12 months, we may
incur significant expenses in implementing our growth plan. We could deplete our cash and working capital more rapidly
than expected, which could result in our need to curtail our operations.

Sources
and Uses of Cash

Six
Months EndedJune 30,

2015

2014

Cash flows (used in) operating activities

$

(1,179,000

)

$

(68,000

)

Cash flows (used in) provided by investing activities

(64,000

)

1,493,000

Cash flows provided by financing activities

985,000

303,000

Net decrease in cash and cash equivalents

$

(257,000

)

$1,728 ,000

Operating
Activities:

Net
cash used in operating activities during the six months ended June 30, 2015 was approximately $1,179,000, which was a decrease
in operating cash flow of approximately $1,110,000 from $68,000 net cash used in operating activities during the same six months
of 2014. The net loss of approximately $3,821,000 for the first six months of 2015 was $3,430,000 greater than the same period
of 2014, which was approximately $391,000. The Company recognized approximately $2,263,000 in options and warrant expense associated
with issuances to management, employee, director and consultants and $323,000 in shares of common stock issued to a third party
for services in the first half of 2015. Inventory levels were $113,000 less than and Deferred Revenue was $129,000 less than the
same period of 2014.

Investing
Activities:

Net
cash used in investing activities during the six months ended June 30, 2015 was approximately $64,000 and was related to the purchase
of furniture and equipment. The net cash used in investing activities during the six months ended June 30, 2014 was approximately
$1,493,000 which was related to the reverse merger and business combination between Drone Aviation Holding Corp., Drone Aviation
Corp. and Lighter Than Air Systems Corp.

Financing
Activities:

The
Company had net proceeds of $985,000 in the six months ended June 30, 2015 related to the sale of Series G Convertible Preferred
Stock. For the same period in 2014, the Company had proceeds of approximately $653,000 from sale of common stock issued for cash
offset by $350,000 cash used in the redemption of Series B-1 preferred stock.

Off-Balance
Sheet Arrangements

We
do not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on our financial
condition, revenues, and results of operations, liquidity or capital expenditures.

Critical
Accounting Policies and Estimates

The
Company’s accounting policies are more fully described in Note 1 of the Financial Statements included in the Annual Report
on Form 10-k for the year ended December 31, 2014 filed with the Securities and Exchange Commission on March 31, 2015. As disclosed
in Note 1, the preparation of financial statements in conformity with generally accepted accounting principles requires management
to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying
notes. Actual results could differ significantly from those estimates. The Company believes that the following discussion addresses
the Company’s most critical accounting policies, which are those that are most important to the portrayal of the Company’s
financial condition and results of operations and require management’s most difficult, subjective and complex judgments.

12

Accounts
Receivable and Credit Policies:

Trade
accounts receivable consist of amounts due from the sale of tethered aerostats, accessories, spare parts and delivery and installation
of aerostats. Accounts receivable are uncollateralized customer obligations due under normal trade terms requiring payment within
30 days of receipt of the invoice. The Company provides an allowance for doubtful accounts equal to the estimated uncollectible
amounts based on historical collection experience and a review of the current status of trade accounts receivable.

Derivative
Financial Instruments:

The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify
as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument
is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported
in the statements of operations. For stock-based derivative financial instruments, the Company uses a Black-Scholes option pricing
model, in accordance with ASC 815-15 “Derivative and Hedging” to value the derivative instruments at inception and
on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded
as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified
in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could
be required within 12 months of the balance sheet date.

Revenue
Recognition and Unearned Income:

Revenues
from the sale of products and services are recognized upon delivery.

Recently
Issued Accounting Pronouncements

Management
does not believe that any recently issued, but not effective, accounting standards, if currently adopted, would have a material
effect on the Company's financial statements.

13

ITEM
4 - CONTROLS AND PROCEDURES

a)
Evaluation of disclosure controls and procedures.

Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of
our disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934 as of the end of the
period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures,
management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable
assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect
the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits
of possible controls and procedures relative to their costs.

Based
on our evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2015, our disclosure
controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information
we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported
within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required
disclosure.

(b)
Changes in internal control over financial reporting.

There
were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2015 that have
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

14

PART
II - OTHER INFORMATION

Item
1. Legal Proceedings

From
time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. Except
as discussed below, we are not currently aware of any such legal proceedings or claims that we believe will have, individually
or in the aggregate, a material adverse effect on our business, financial condition or operating results.

Case
No. 612-CV-46-MHS-KNM

As
a result of the USPTO Office Action, on March 31, 2014, the Company dismissed its patent enforcement case against Newegg Inc.
with prejudice. On April 6, 2015, the court denied the motion by Newegg for recovery of defendant legal fees of approximately
$400,000 from the Company in the matter of MacroSolve, Inc. v Newegg Inc. (U.S.D.C. E.D. TX) case No. 6:12-CV-46-MHS-KNM. On April
24, 2015, Newegg filed a Notice of Appeal with the United States Court of Appeals for the Federal Circuit. Should the Company
not prevail in that matter, the judgment would be borne by the former MacroSolve directors who sold their loans on April 17, 2014.

Other
than as set forth above, there are no material claims, actions, suits, proceedings, inquiries, labor disputes or investigations
pending.

Item
1A. Risk Factors

There
have been no changes to the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

Item
2. Unregistered Sales of Equity Securities and Use of Proceeds

In
the three months ended June 30, 2015, the Company issued 8,022,900 shares of common stock during the second quarter pursuant
to conversions of an aggregate of 80,229 shares of Series A preferred stock.

In
the three months ended June 30, 2015, the
Company issued 2,000,000 shares of common stock during the second quarter pursuant to conversions of an aggregate of 20,000 shares
of Series C preferred stock.

In
the three months ended June 30, 2015, the
Company issued 8,400,000 shares of common stock during the second quarter pursuant to conversions of an aggregate of 8,400,000
shares of Series D preferred stock.

On
June 1, 2015, the Company issued 2,000,000 shares of restricted common stock with monthly vesting provisions to the Chairman of
the Board for twenty-four months services pursuant to a Director Agreement. The Chairman can earn a pro rata portion of the shares,
calculated on a twenty-four month vesting period, in the event the Chairman relinquishes his position and board seat prior to
the expiration date of the Director Agreement.

On
August 27, 2014, the Company issued 2,000,000 shares of restricted common stock with monthly vesting provisions to two members
of its Strategic Advisory Board for twelve months services. The advisors can earn a pro rata portion of the shares, calculated
based on the twelve-month vesting period, in the event the service agreements are terminated prior to the expiration date as described
in the agreements.

In
the second quarter of 2015, seven investors in Series A preferred stock converted a total of 166,529 shares of Series A for an
aggregate of 16,652,900 shares of restricted common stock in accordance with their conversion rights which includes a blocker
with respect to individual ownership percentages. During the same period, one investor in Series C preferred stock converted a
total of 20,000 shares of Series C for an aggregate of 2,000,000 shares of restricted common stock and six investors in Series
D preferred stock converted a total of 8,400,000 shares of Series D for an aggregate of 8,400,000 shares of restricted common
stock, all in accordance with their conversion rights which includes a blocker with respect to individual ownership percentages.

On
June 2, 2015, the Company sold an aggregate of 4,000,000 units in a private placement of its securities to certain investors at
a purchase price of $0.25 per unit pursuant to subscription for an aggregate purchase price of $985,725, net of $14,275 financing
fees. Each unit consists of one share of the Company’s Series G Convertible Preferred Stock, par value $0.0001 per share,
each of which is convertible into one share of Common Stock, with such rights and designations as set forth in the Certificate
of Designation.

On
June 2, 2015, as a result of the sale of the Series G Preferred Stock, the Company issued 2,700,000 shares of Series E Convertible
Preferred Stock, which are convertible into an aggregate of 2,700,000 shares of Common Stock, to existing holders of Series E
Preferred Stock, in connection with certain anti-dilution rights associated with their purchase of such shares.

On
June 2, 2015, the Company received the consent of at least a majority of its holders of Series F Convertible Preferred Stock to
consummate the Series G Private Placement, as required under the terms of that investment. In consideration for the foregoing
consent, the Company issued all holders of its Series F Preferred Stock an aggregate of an additional 2,200,666 shares of Series
F Preferred Stock, which are convertible into an aggregate of 2,200,666 shares of common stock.

15

During
the three months ended June 30, 2015, 29,500,000 options were granted to employees and a director for service provided. Of these,
10,000,000 options were immediately vested and were granted with an exercise price of $0.15 and the expiration date is May 18,
2018. Another 10,000,000 options vest over two years or upon the up listing of the Company’s stock and were granted with
an exercise price of $0.15 and the expiration date is June 1, 2018. Another option for 1,500,000 shares vesting over three years
was granted with an exercise price of $0.27 and the expiration date is May 4, 2019. A director received two options. The first
was for 3,000,000 shares vesting over two years and was granted with an exercise price of $0.25 and the expiration date is June
1, 2018. The second was for 5,000,000 shares with vesting tied to performance and was granted with an exercise price of $0.25
and the expiration date is June 1, 2018.

For
the three month period ended June 30, 2015, 1,500,000 warrants were granted to two consultants for service provided. One consultant
was granted 1,000,000 warrants with exercise price of $0.25, vesting over two years and the expiration date is June 16, 2018.
The other consultant was granted 500,000 warrants with exercise price of $0.25, vesting over one year and the expiration date
is June 25, 2018.

The
securities referenced above were offered and sold solely to “accredited investors” in reliance on the exemption from
registration afford by Rule 506 of Regulation D and/or Section 4(a)(2) of the Securities Act as a transaction by an issuer not
involving a public offering.

16

Item
6. Exhibits

31.1

Certification
of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

31.2

Certification
of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.