Sempra Energy's 2014 results reflected $21 million in charges related to the early closure of the San Onofre Nuclear Generating Station (SONGS), including $12 million in the fourth quarter. Sempra Energy's 2013 results included $77 million for the 2012 retroactive impact of the California Public Utilities Commission (CPUC) General Rate Case decision for San Diego Gas & Electric (SDG&E) and Southern California Gas Co. (SoCalGas), offset by a $119 million charge related to the SONGS closure.

Excluding the SONGS charges in 2014 and 2013 and the retroactive earnings from the rate case in 2013, Sempra Energy's adjusted earnings in 2014 were $1.18 billion, or $4.71 per diluted share, up from adjusted earnings of $1.04 billion, or $4.18 per diluted share, in 2013.

Sempra Energy's fourth-quarter earnings increased to $297 million, or $1.18 per diluted share, from $282 million, or $1.13 per diluted share, in 2013. Excluding the SONGS charge in the fourth quarter 2014, Sempra Energy's adjusted earnings in the fourth quarter 2014 were $309 million, or $1.23 per diluted share.

"We achieved excellent results in 2014," said Debra L. Reed, chairman and CEO of Sempra Energy. "We delivered strong, year-over-year earnings growth and we advanced the Cameron LNG liquefaction-export facility and our other major infrastructure projects that are central to our five-year growth plan. We have made great progress toward achieving compound annual growth in earnings per share toward the upper end of our stated growth-rate range of 9 percent to 11 percent from 2014 through 2019."

Last week, Sempra Energy's board of directors approved a 6-percent increase in the company's annualized dividend to $2.80 per share from $2.64 per share.

CALIFORNIA UTILITIES

San Diego Gas & Electric

SDG&E's fourth-quarter earnings increased to $128 million in 2014 from $119 million in 2013, due primarily to higher margin from electric transmission and CPUC base operations, and lower legal costs, offset by the $12 million charge related to the SONGS closure.

Earnings for SDG&E increased to $507 million in 2014 from $404 million in 2013. SDG&E's 2014 results included a charge of $21 million related to the closure of SONGS. In 2013, SDG&E took a $119 million charge related to the SONGS closure, offset by $52 million in retroactive earnings for 2012 operations as a result of the CPUC General Rate Case decision.

Southern California Gas Co.

In the fourth quarter 2014, SoCalGas' earnings were $76 million, compared with $98 million in the fourth quarter 2013, due primarily to lower income-tax expense in 2013.

SoCalGas' earnings were $332 million in 2014, compared with $364 million in 2013. In 2013, SoCalGas recorded $25 million in retroactive earnings for 2012 operations as a result of the CPUC General Rate Case decision.

SEMPRA INTERNATIONAL

Sempra South American Utilities

In the fourth quarter 2014, Sempra South American Utilities' earnings rose to $63 million from $43 million, due primarily to lower deferred taxes related to Peruvian tax reform.

In 2014, earnings for Sempra South American Utilities increased to $172 million from $153 million in 2013.

Sempra Mexico

Sempra Mexico's fourth-quarter earnings were $53 million in 2014, compared with $26 million in 2013, due primarily to the net favorable impact of foreign currency exchange and inflation effects, and higher deferred tax expense in 2013 related to Mexican tax reform.

Sempra Mexico's earnings in 2014 increased to $192 million from $122 million in 2013, primarily due to higher earnings from operations, including improved margins, new assets placed into service and regulatory earnings from projects in construction.

SEMPRA U.S. GAS & POWER

Sempra Natural Gas

In the fourth quarter 2014, Sempra Natural Gas earned $11 million, compared with $9 million in the fourth quarter 2013.

Sempra Natural Gas earned $50 million in 2014, compared with $64 million in 2013. In 2014, Sempra Natural Gas recognized a $25 million tax benefit related to advancement of the Cameron LNG project. In 2013, Sempra Natural Gas recorded a $44 million gain on the sale of a 625-megawatt block of the Mesquite Power facility.

Sempra Renewables

Fourth-quarter earnings for Sempra Renewables increased to $18 million in 2014 from $6 million in 2013, due primarily to the gain on sale of 50 percent of the Broken Bow 2 wind-power project and higher deferred income-tax benefits.

In 2014, earnings for Sempra Renewables were $81 million, up from $62 million in 2013.

2015 EARNINGS GUIDANCE

Sempra Energy announced today that it set its adjusted earnings-per-share guidance range for 2015 at $4.60 to $5, which excludes the estimated earnings impact of the expected sale of the remainder of the Mesquite Power natural gas-fired generating facility ($0.12 per share to $0.15 per share) and the earnings impact of potential LNG-related development activities.

NON-GAAP FINANCIAL MEASURES

Non-GAAP financial measures for Sempra Energy include fourth-quarter 2014 and full-year 2014 and 2013 adjusted earnings and adjusted earnings per share, and 2015 adjusted earnings-per-share guidance. Additional information regarding these non-GAAP financial measures is in the appendix on Table A of the fourth-quarter financial tables.

INTERNET BROADCAST

Sempra Energy will broadcast a live discussion of its earnings results over the Internet today at 1 p.m. EST with senior management of the company. Access is available by logging onto the website at www.sempra.com. For those unable to log onto the live webcast, the teleconference will be available on replay a few hours after its conclusion by dialing (888) 203-1112 and entering passcode 1395267.

Sempra Energy, based in San Diego, is a Fortune 500 energy services holding company with 2014 revenues of $11 billion. The Sempra Energy companies' 17,000 employees serve more than 32 million consumers worldwide.

This press release contains statements that are not historical fact and constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by words like "believes," "expects," "anticipates," "plans," "estimates," "projects," "forecasts," "contemplates," "intends," "depends," "should," "could," "would," "will," "confident," "may," "potential," "target," "pursue," "goals," "outlook," "maintain" or similar expressions, or discussions of guidance, strategies, plans, goals, opportunities, projections, initiatives, objectives or intentions. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Future results may differ materially from those expressed in the forward-looking statements. Forward-looking statements are necessarily based upon various assumptions involving judgments with respect to the future and other risks, including, among others: local, regional, national and international economic, competitive, political, legislative and regulatory conditions and developments; actions and the timing of actions, including issuances of permits to construct and licenses for operation, by the California Public Utilities Commission, California State Legislature, U.S. Department of Energy, Federal Energy Regulatory Commission, Nuclear Regulatory Commission, Atomic Safety and Licensing Board, California Energy Commission, U.S. Environmental Protection Agency, California Air Resources Board, and other regulatory, governmental and environmental bodies in the United States and other countries in which we operate; the timing and success of business development efforts and construction, maintenance and capital projects, including risks in obtaining, maintaining or extending permits, licenses, certificates and other authorizations on a timely basis and risks in obtaining adequate and competitive financing for such projects; energy markets, including the timing and extent of changes and volatility in commodity prices, and the impact of any protracted reduction in oil prices from historical averages; the impact on the value of our natural gas storage assets from low natural gas prices, low volatility of natural gas prices and the inability to procure favorable long-term contracts for natural gas storage services; delays in the timing of costs incurred and the timing of the regulatory agency authorization to recover such costs in rates from customers; capital markets conditions, including the availability of credit and the liquidity of our investments; inflation, interest and currency exchange rates; the impact of benchmark interest rates, generally Moody's A-rated utility bond yields, on our California Utilities' cost of capital; the availability of electric power, natural gas and liquefied natural gas, and natural gas pipeline and storage capacity, including disruptions caused by failures in the North American transmission grid, pipeline explosions and equipment failures and the decommissioning of San Onofre Nuclear Generating Station (SONGS); cybersecurity threats to the energy grid, natural gas storage and pipeline infrastructure, the information and systems used to operate our businesses and the confidentiality of our proprietary information and the personal information of our customers, terrorist attacks that threaten system operations and critical infrastructure, and wars; the ability to win competitively bid infrastructure projects against a number of strong competitors willing to aggressively bid for these projects; weather conditions, conservation efforts; natural disasters, catastrophic accidents, and other events that may disrupt our operations, damage our facilities and systems, and subject us to third-party liability for property damage or personal injuries; risks that our partners or counterparties will be unable or unwilling to fulfill their contractual commitments; risks posed by decisions and actions of third parties who control the operations of investments in which we do not have a controlling interest; risks inherent with nuclear power facilities and radioactive materials storage, including the catastrophic release of such materials, the disallowance of the recovery of the investment in, or operating costs of, the nuclear facility due to an extended outage and facility closure, and increased regulatory oversight; business, regulatory, environmental and legal decisions and requirements; expropriation of assets by foreign governments and title and other property disputes; the impact on reliability of San Diego Gas & Electric Company's (SDG&E) electric transmission and distribution system due to increased amount and variability of power supply from renewable energy sources; the impact on competitive customer rates of the growth in distributed and local power generation and the corresponding decrease in demand for power delivered through SDG&E's electric transmission and distribution system; the inability or determination not to enter into long-term supply and sales agreements or long-term firm capacity agreements due to insufficient market interest, unattractive pricing or other factors; the resolution of litigation; and other uncertainties, all of which are difficult to predict and many of which are beyond our control. These risks and uncertainties are further discussed in the reports that Sempra Energy has filed with the Securities and Exchange Commission. These reports are available through the EDGAR system free-of-charge on the SEC's website, www.sec.gov, and on the company's website at www.sempra.com.

Investors should not rely unduly on any forward-looking statements. These forward-looking statements speak only as of the date hereof, and the company undertakes no obligation to update or revise these forecasts or projections or other forward-looking statements, whether as a result of new information, future events or otherwise.

Sempra International, LLC, and Sempra U.S. Gas & Power, LLC, are not the same companies as the California utilities, San Diego Gas & Electric (SDG&E) or Southern California Gas Company (SoCalGas), and Sempra International, LLC, and Sempra U.S. Gas & Power, LLC, are not regulated by the California Public Utilities Commission. Sempra International's underlying entities include Sempra Mexico and Sempra South American Utilities. Sempra U.S. Gas & Power's underlying entities include Sempra Renewables and Sempra Natural Gas.

Sempra Energy Adjusted Earnings and Adjusted Earnings Per Share exclude 1) in the year ended December 31, 2014, a $21 million charge, including $12 million in the fourth quarter, to adjust the total plant closure loss resulting from the early retirement of San Onofre Nuclear Generating Station (SONGS); and 2) in the year ended December 31, 2013, a $119 million plant closure loss and $77 million retroactive impact of the 2012 GRC for the full-year 2012. In addition to the $12 million fourth-quarter charge, the $21 million full-year charge to adjust the SONGS plant closure loss also includes a $9 million charge recorded in the first quarter of 2014 based on a proposed settlement agreement that was subsequently amended to become the agreement approved in November 2014. Sempra Energy Adjusted Earnings and Adjusted Earnings Per Share, and the Earnings-Per-Share Growth Rate based on Adjusted Earnings Per Share, are non-GAAP financial measures (GAAP represents accounting principles generally accepted in the United States of America). Because of the significance and nature of these items, management believes that these non-GAAP financial measures provide a more meaningful comparison of the performance of Sempra Energy's business operations from 2014 to 2013 and to future periods, and also as a base for projection of future compounded annual growth rate. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles for historical periods these non-GAAP financial measures to Sempra Energy Earnings, Diluted Earnings Per Common Share and the Earnings-Per-Share Growth Rate, which we consider to be the most directly comparable financial measures calculated in accordance with GAAP.

Three months ended

Years ended

December 31,

December 31,

(Dollars in millions, except per share amounts)

2014

2013

2014

2013

Sempra Energy GAAP Earnings

$ 297

$ 282

$ 1,161

$ 1,001

Add: Plant closure loss

12

―

21

119

Less: Retroactive impact of 2012 GRC for full-year 2012

―

―

―

(77)

Sempra Energy Adjusted Earnings

$ 309

$ 282

$ 1,182

$ 1,043

Diluted earnings per common share:

Sempra Energy GAAP Earnings

$ 1.18

(1)

$ 1.13

$ 4.63

(1)

$ 4.01

Sempra Energy Adjusted Earnings

$ 1.23

(2)

$ 1.13

$ 4.71

(2)

$ 4.18

Weighted-average number of shares outstanding, diluted (thousands)

251,333

249,946

250,655

249,332

(1)

Percentage increase based on GAAP Earnings Per Share for fourth quarter and year-to-date (Earnings-Per-Share Growth Rate) were 4% and 15%, respectively.

(2)

Percentage increase based on Adjusted Earnings Per Share for fourth quarter and year-to-date (Earnings-Per-Share Growth Rate) were 9% and 13%, respectively.

SEMPRA ENERGY 2015 ADJUSTED EARNINGS-PER-SHARE GUIDANCE RANGE

Sempra Energy 2015 Adjusted Earnings-Per-Share Guidance excludes 1) an estimated $0.12 to $0.15 per diluted share after-tax gain ($0.21 to $0.25 per diluted share, before tax) from the sale of the remaining block of the Mesquite Power plant, which sale is expected to close in the first half of 2015 and 2) after-tax development costs associated with the potential expansion of our liquefied natural gas (LNG) business. Sempra Energy 2015 Adjusted Earnings-Per-Share Guidance is a non-GAAP financial measure. Because of the significance and nature of the excluded items, management believes this non-GAAP measure provides better clarity into the ongoing results of the business and the comparability of such results to prior and future periods. Sempra Energy 2015 Adjusted Earnings-Per-Share Guidance should not be considered an alternative to diluted earnings per share determined in accordance with GAAP. Due to the uncertainty regarding the nature, timing and amount of the potential LNG development-related costs we may incur and the extent to which such costs may be capitalized rather than expensed, we are not able to provide a reasonable estimate of such costs at this time. Accordingly, we are not able to provide a corresponding GAAP equivalent to our 2015 Adjusted Earnings-Per-Share Guidance.

San Diego Gas & Electric Company (SDG&E) and Southern California Gas Company (SoCalGas)

RECONCILIATION OF SDG&E AND SOCALGAS GAAP EARNINGS TO ADJUSTED EARNINGS EXCLUDING PLANT CLOSURE LOSS AT SDG&E IN 2014 AND 2013 AND RETROACTIVE IMPACTS OF 2012 GRC AT BOTH SDG&E AND SOCALGAS IN 2013 (Unaudited)

SDG&E Adjusted Earnings exclude 1) in the year ended December 31, 2014, a $21 million charge, including $12 million in the fourth quarter, to adjust the total plant closure loss resulting from the early retirement of SONGS; and 2) in the year ended December 31, 2013, a $119 million plant closure loss and $52 million retroactive impact of the 2012 GRC for the full-year 2012. In addition to the $12 million fourth-quarter charge, the $21 million full-year charge to adjust the SONGS plant closure loss also includes a $9 million charge recorded in the first quarter of 2014 based on a proposed settlement agreement that was subsequently amended to become the agreement approved in November 2014. SDG&E Adjusted Earnings is a non-GAAP financial measure. SoCalGas Adjusted Earnings for the year ended December 31, 2013 exclude a $25 million retroactive impact of the 2012 GRC for the full-year 2012, and is a non-GAAP financial measure. Because of the significance and nature of these items, management believes that these non-GAAP financial measures provide a more meaningful comparison of the performance of SDG&E's and SoCalGas' business operations from 2014 to 2013 and to future periods. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles for historical periods these non-GAAP financial measures to SDG&E Earnings and SoCalGas Earnings, which we consider to be the most directly comparable financial measures calculated in accordance with GAAP.

Three months ended

Years ended

December 31,

December 31,

(Dollars in millions)

2014

2013

2014

2013

SDG&E GAAP Earnings

$ 128

$ 119

$ 507

$ 404

Add: Plant closure loss

12

―

21

119

Less: Retroactive impact of 2012 GRC for full-year 2012

―

―

―

(52)

SDG&E Adjusted Earnings

$ 140

$ 119

$ 528

$ 471

SoCalGas GAAP Earnings

$ 76

$ 98

$ 332

$ 364

Less: Retroactive impact of 2012 GRC for full-year 2012

―

―

―

(25)

SoCalGas Adjusted Earnings

$ 76

$ 98

$ 332

$ 339

SEMPRA ENERGY

Table B

CONSOLIDATED BALANCE SHEETS

December 31,

December 31,

(Dollars in millions)

2014

2013

Assets

Current assets:

Cash and cash equivalents

$ 570

$ 904

Restricted cash

11

24

Accounts receivable, net

1,394

1,522

Due from unconsolidated affiliates

38

4

Income taxes receivable

45

85

Deferred income taxes

305

301

Inventories

396

287

Regulatory balancing accounts – undercollected

746

556

Fixed-price contracts and other derivatives

93

106

Asset held for sale, power plant

293

―

Other

293

208

Total current assets

4,184

3,997

Investments and other assets:

Restricted cash

29

25

Due from unconsolidated affiliates

188

14

Regulatory assets

3,031

2,548

Nuclear decommissioning trusts

1,131

1,034

Investments

2,848

1,575

Goodwill

931

1,024

Other intangible assets

415

426

Dedicated assets in support of certain benefit plans

512

506

Sundry

561

635

Total investments and other assets

9,646

7,787

Property, plant and equipment, net

25,902

25,460

Total assets

$ 39,732

$ 37,244

Liabilities and Equity

Current liabilities:

Short-term debt

$ 1,733

$ 545

Accounts payable

1,353

1,215

Due to unconsolidated affiliate

2

―

Dividends and interest payable

282

271

Accrued compensation and benefits

373

376

Regulatory balancing accounts – overcollected

―

91

Current portion of long-term debt

469

1,147

Fixed-price contracts and other derivatives

55

55

Customer deposits

153

154

Other

649

515

Total current liabilities

5,069

4,369

Long-term debt

12,167

11,253

Deferred credits and other liabilities:

Customer advances for construction

144

155

Pension and other postretirement benefit obligations, net of plan assets

1,064

667

Deferred income taxes

3,003

2,804

Deferred investment tax credits

37

42

Regulatory liabilities arising from removal obligations

2,741

2,623

Asset retirement obligations

2,048

2,084

Fixed-price contracts and other derivatives

255

228

Deferred credits and other

1,104

1,169

Total deferred credits and other liabilities

10,396

9,772

Equity:

Total Sempra Energy shareholders' equity

11,326

11,008

Preferred stock of subsidiary

20

20

Other noncontrolling interests

754

822

Total equity

12,100

11,850

Total liabilities and equity

$ 39,732

$ 37,244

SEMPRA ENERGY

Table C

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Years ended
December 31,

(Dollars in millions)

2014

2013

Cash Flows from Operating Activities

Net income

$1,262

$1,088

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

1,156

1,113

Deferred income taxes and investment tax credits

146

334

Gain on sale of equity interests and assets

(62)

(114)

Plant closure loss

6

200

Equity earnings

(119)

(55)

Fixed-price contracts and other derivatives

(25)

(21)

Other

108

13

Net change in other working capital components

(375)

(620)

Changes in other assets

19

(171)

Changes in other liabilities

45

17

Net cash provided by operating activities

2,161

1,784

Cash Flows from Investing Activities

Expenditures for property, plant and equipment

(3,123)

(2,572)

Expenditures for investments and acquisition of businesses, net of cash acquired

(240)

(22)

Proceeds from sale of equity interests and assets, net of cash sold

149

570

Proceeds from U.S. Treasury grants

―

238

Distributions from investments

13

152

Purchases of nuclear decommissioning and other trust assets

(613)

(697)

Proceeds from sales by nuclear decommissioning and other trusts

601

695

Decrease in restricted cash

155

329

Increase in restricted cash

(152)

(356)

Advances to unconsolidated affiliates

(185)

(14)

Repayments of advances to unconsolidated affiliate

18

―

Other

35

(12)

Net cash used in investing activities

(3,342)

(1,689)

Cash Flows from Financing Activities

Common dividends paid

(598)

(606)

Redemption of preferred stock of subsidiary

―

(82)

Preferred dividends paid by subsidiaries

(1)

(5)

Issuances of common stock

56

62

Repurchases of common stock

(38)

(45)

Issuances of debt (maturities greater than 90 days)

3,272

2,081

Payments on debt (maturities greater than 90 days)

(2,034)

(1,788)

Proceeds from sale of noncontrolling interests, net of $25 in offering costs

―

574

Increase in short-term debt, net

412

256

Purchase of noncontrolling interests

(74)

―

Net distributions to noncontrolling interests

(104)

(69)

Other

(37)

(40)

Net cash provided by financing activities

854

338

Effect of exchange rate changes on cash and cash equivalents

(7)

(4)

(Decrease) increase in cash and cash equivalents

(334)

429

Cash and cash equivalents, January 1

904

475

Cash and cash equivalents, December 31

$ 570

$ 904

SEMPRA ENERGY

Table D

SEGMENT EARNINGS AND CAPITAL EXPENDITURES & INVESTMENTS

Three months ended

Years ended

December 31,

December 31,

(Dollars in millions)

2014

2013

2014

2013

(unaudited)

Earnings (Losses)

California Utilities:

San Diego Gas & Electric

$ 128

$ 119

$ 507

$ 404

Southern California Gas

76

98

332

364

Sempra International:

Sempra South American Utilities

63

43

172

153

Sempra Mexico

53

26

192

122

Sempra U.S. Gas & Power:

Sempra Renewables

18

6

81

62

Sempra Natural Gas

11

9

50

64

Parent and other

(52)

(19)

(173)

(168)

Earnings

$ 297

$ 282

$1,161

$1,001

Three months ended

Years ended

December 31,

December 31,

(Dollars in millions)

2014

2013

2014

2013

(unaudited)

Capital Expenditures and Investments

California Utilities:

San Diego Gas & Electric

$ 310

$ 299

$ 1,100

$ 978

Southern California Gas

340

241

1,104

762

Sempra International:

Sempra South American Utilities

48

80

174

200

Sempra Mexico

63

91

325

371

Sempra U.S. Gas & Power:

Sempra Renewables

45

58

404

193

Sempra Natural Gas

38

18

230

87

Parent and other

7

1

26

3

Consolidated Capital Expenditures and Investments

$ 851

$ 788

$ 3,363

$ 2,594

SEMPRA ENERGY

Table E

OTHER OPERATING STATISTICS (Unaudited)

Three months ended

Years ended

December 31,

December 31,

UTILITIES

2014

2013

2014

2013

California Utilities – SDG&E and SoCalGas

Gas Sales (Bcf)(1)

87

104

326

380

Transportation (Bcf)(1)

179

172

691

699

Total Deliveries (Bcf)(1)

266

276

1,017

1,079

Total Gas Customers (Thousands)

6,735

6,706

Electric Sales (Millions of kWhs)(1)

4,099

3,858

16,467

16,163

Direct Access (Millions of kWhs)

887

912

3,648

3,593

Total Deliveries (Millions of kWhs)(1)

4,986

4,770

20,115

19,756

Total Electric Customers (Thousands)

1,417

1,408

Other Utilities

Natural Gas Sales (Bcf)

Mexico

6

6

24

24

Mobile Gas(2)

9

11

38

40

Willmut Gas

1

1

3

3

Natural Gas Customers (Thousands)

Mexico

106

99

Mobile Gas(2)

86

87

Willmut Gas

19

19

Electric Sales (Millions of kWhs)

Peru

1,829

1,763

7,287

6,984

Chile

752

729

2,944

2,856

Electric Customers (Thousands)

Peru

1,029

996

Chile

657

640

ENERGY-RELATED BUSINESSES

Sempra International

Power Sold (Millions of kWhs)

Sempra Mexico

1,144

850

4,225

3,752

Sempra U.S. Gas & Power

Power Sold (Millions of kWhs)

Sempra Renewables(3)

717

628

2,536

2,470

Sempra Natural Gas(4)

1,439

1,261

5,309

4,328

(1)

Includes intercompany sales.

(2)

Includes transportation.

(3)

Includes 50% of total power sold related to solar and wind projects in which Sempra Energy has a 50% ownership. These subsidiaries are not consolidated within Sempra Energy, and the related investments are accounted for under the equity method.

(4)

Sempra Natural Gas sold one 625-megawatt (MW) block of its 1,250-MW Mesquite Power natural gas-fired power plant in February 2013.

SEMPRA ENERGY

Table F (Unaudited)

Statement of Operations Data by Segment

Three Months Ended December 31, 2014

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$ 1,046

$ 998

$ 387

$ 197

$ 10

$ 231

$ (122)

$ 2,747

Cost of sales and other expenses

(672)

(771)

(309)

(137)

(15)

(232)

89

(2,047)

Depreciation and amortization

(135)

(110)

(14)

(17)

(1)

(11)

(2)

(290)

Plant closure loss

(19)

-

-

-

-

-

-

(19)

Gain on sale of equity interest

-

-

-

-

14

-

-

14

Equity earnings (losses), before income tax

-

-

-

-

2

18

(1)

19

Other income (expense), net

11

7

15

(23)

-

-

9

19

Income (loss) before interest and tax (1)

231

124

79

20

10

6

(27)

443

Net interest (expense) income (2)

(50)

(19)

(5)

(2)

(1)

7

(59)

(129)

Income tax (expense) benefit

(53)

(29)

1

32

9

(2)

33

(9)

Equity earnings, net of income tax

-

-

-

16

-

-

-

16

(Earnings) losses attributable to noncontrolling interests

-

-

(12)

(13)

-

-

1

(24)

Earnings (losses)

$ 128

$ 76

$ 63

$ 53

$ 18

$ 11

$ (52)

$ 297

Three Months Ended December 31, 2013

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$ 1,000

$ 1,042

$ 376

$ 156

$ 6

$ 225

$ (100)

$ 2,705

Cost of sales and other expenses

(647)

(817)

(292)

(110)

(15)

(195)

74

(2,002)

Depreciation and amortization

(127)

(103)

(15)

(16)

(1)

(21)

(2)

(285)

Equity earnings (losses), before income tax

-

-

-

-

-

14

(4)

10

Other income (expense), net

10

2

3

19

-

(4)

31

61

Income (loss) before interest and tax (1)

236

124

72

49

(10)

19

(1)

489

Net interest (expense) income (2)

(50)

(17)

(4)

(11)

5

(5)

(59)

(141)

Income tax (expense) benefit

(44)

(9)

(17)

(16)

11

(5)

41

(39)

Equity (losses) earnings, net of income tax

-

-

(1)

12

-

-

-

11

Earnings attributable to noncontrolling interests

(23)

-

(7)

(8)

-

-

-

(38)

Earnings (losses)

$ 119

$ 98

$ 43

$ 26

$ 6

$ 9

$ (19)

$ 282

(1)

Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

(2)

Includes interest income, interest expense and preferred dividends of subsidiary.

SEMPRA ENERGY

Table F (Unaudited)

Statement of Operations Data by Segment

Year Ended December 31, 2014

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$ 4,329

$ 3,855

$ 1,534

$ 818

$ 35

$ 979

$ (515)

$ 11,035

Cost of sales and other expenses

(2,834)

(2,903)

(1,225)

(562)

(51)

(955)

433

(8,097)

Depreciation and amortization

(530)

(431)

(55)

(64)

(5)

(61)

(10)

(1,156)

Plant closure loss

(6)

(1)

-

-

-

-

-

-

(6)

Gain on sale of equity interests and assets

-

-

2

19

41

-

-

62

Equity earnings (losses), before income tax

-

-

-

-

20

62

(1)

81

Other income, net

40

20

30

4

1

2

40

137

Income (loss) before interest and tax (2)

999

541

286

215

41

27

(53)

2,056

Net interest (expense) income (3)

(202)

(70)

(19)

(13)

(4)

4

(229)

(533)

Income tax (expense) benefit

(270)

(139)

(58)

(5)

44

20

108

(300)

Equity (losses) earnings, net of income tax

-

-

(4)

42

-

-

-

38

(Earnings) losses attributable to noncontrolling interests

(20)

-

(33)

(47)

-

(1)

1

(100)

Earnings (losses)

$ 507

$ 332

$ 172

$ 192

$ 81

$ 50

$ (173)

$ 1,161

Year Ended December 31, 2013

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$ 4,066

$ 3,736

$ 1,495

$ 675

$ 82

$ 908

$ (405)

$ 10,557

Cost of sales and other expenses

(2,590)

(2,814)

(1,169)

(452)

(52)

(818)

335

(7,560)

Depreciation and amortization

(494)

(383)

(59)

(63)

(21)

(81)

(12)

(1,113)

Plant closure loss

(200)

-

-

-

-

-

-

(200)

Gain on sale of equity interests and assets

-

-

-

-

40

74

-

114

Equity (losses) earnings, before income tax

-

-

-

-

(12)

47

(4)

31

Other income, net

40

11

9

24

9

3

44

140

Income (loss) before interest and tax (2)

822

550

276

184

46

133

(42)

1,969

Net interest expense (3)

(203)

(70)

(13)

(15)

(3)

(28)

(215)

(547)

Income tax (expense) benefit

(191)

(116)

(67)

(60)

19

(40)

89

(366)

Equity (losses) earnings, net of income tax

-

-

(15)

39

-

-

-

24

Earnings attributable to noncontrolling interests

(24)

-

(28)

(26)

-

(1)

-

(79)

Earnings (losses)

$ 404

$ 364

$ 153

$ 122

$ 62

$ 64

$ (168)

$ 1,001

(1)

After taxes, including a $17 million charge to reduce certain tax regulatory assets attributed to SONGS, the adjustment to loss from plant closure is a $21 million charge to earnings.

(2)

Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

(3)

Includes interest income and interest expense. In 2014, includes preferred dividends of subsidiary. In 2013, includes preferred dividends of subsidiaries and call premium on preferred stock.

Sempra South American Utilities, Sempra North American Infrastructure, Sempra LNG, Sempra Renewables, Sempra Mexico, Sempra Texas Utility, Oncor Electric Delivery Company LLC (Oncor) and Infraestructura Energética Nova, S.A.B. de C.V. (IEnova) are not the same companies as the California utilities, San Diego Gas & Electric Company (SDG&E) or Southern California Gas Company (SoCalGas), and Sempra South American Utilities, Sempra North American Infrastructure, Sempra LNG, Sempra Renewables, Sempra Mexico, Sempra Texas Utility, Oncor and IEnova are not regulated by the California Public Utilities Commission.