The 2015 Illinois Crop Budgets are available in the management section of farmdoc (click here for the budgets). Budgets are given for corn, soybeans, wheat, and double-crop soybeans grown in northern, central, and southern Illinois. Central Illinois is further divided into categories for high and low productivity farmland. Overall, 2015 returns are projected at the same levels as 2014 returns, which are considerably lower than returns from 2010 through 2013. These lower returns signal the need to reduce 2015 cash rents.

Comparison of 2015 Budgets to 2013 and 2014 Values

Table 1 show 2015 budgets for corn and soybeans grown in central Illinois for high-productivity farmland. The 2015 Crop Budgets break out corn production into corn-after-soybeans and corn-after-corn production. In Table 1, only corn production is shown, which is the weighted average of corn-after-soybeans and corn-after-corn production. Similarly, the 2015 Crop Budgets break out soybean production into soybean-after-corn and soybeans-after-two-years-corn, while Table 1 reports a weighted average of those two soybean budgets.

Crop yields are identical between 2014 and 2015 projections: 196 bushels per acre for corn and 57 bushels per acre for soybeans. Both the 2014 and 2015 projected yields are near trend levels. Weather in 2014 so far suggests that yields may be above trend, potentially leading to higher yields than those shown in the 2014 budgets. An increase in 2014 yields; however, may be offset by lower prices.

Corn price for both 2014 and 2015 is at $4.20 per bushel. At the time of the writing of this article, cash bids for harvest-time delivery of 2014 crop are below $4.00 per bushel, suggesting the 2014 price may be too high. Futures prices suggest prices near $4.20 per bushel for 2015.

The 2015 soybean price is $10.50 per bushel, $.25 per bushel lower than the 2014 price of $10.75 per bushel. The lower price for 2015 is based on the assumption of increased supply of soybeans, leading to a continued movement back toward the historical soybean-to-corn price relationship.

Cost levels in 2015 are the same as or slightly higher than 2014 levels, except for fertilizer. Fertilizer costs are projected to decrease from $163 per acre for corn in 2014 to $145 per acre in 2015, a decrease of $18 per acre (see Table 1). Soybean fertilizer costs are projected to decrease from $59 per acre in 2014 to $53 per acre in 2015, a decrease of $6 per acre. These cost decreases are based on further decreases in fertilizer prices, an uncertain proposition. Increases in demand for natural gas caused by another cold winter in 2014 could result in higher fertilizer prices for 2015. Moreover, much of the raw ingredients for fertilizer production are located in politically sensitive areas of the world. Supply disturbances in those areas could result in higher fertilizer prices.

Operator and land returns

Operator and land returns in 2015 are projected at $251 per acre for corn and $225 per acre for soybeans. These are roughly the same levels as in 2014: $245 per acre for corn and $241 per acre for soybeans. Both the 2014 and 2015 levels are significantly below 2010 through 2013 levels when returns averaged $520 per acre for corn and $437 per acre for soybeans (see Figure 1).

Operator and land return represent a return to the farmer and land owner. Take a situation where farmland is cash rented where the operator and land return is $251 per acre, the projected level for corn in 2015. Current levels of cash rents in 2014 are projected at $295 per acre. If the $295 cash rent level continues into 2014, the farmer would have a return for corn production of -$44 per acre ($251 operator and land return - $295 cash rent).

If return projections hold, average cash rents will be above operator and land returns for both 2014 and 2015 (see Figure 1). This would indicate farmer would suffer losses in both years. Higher returns could occur in either 2014 or 2015 if prices or yields are higher than those in the projections shown in Table 1.

These projected losses have implications for the setting cash rents for the 2015 crop year. Many of these rental rates will be set during the late summer and early fall. At this point, returns projections suggest that cash rents at or above average levels need to be set lower for 2015, as current average levels will result in farmer losses. This would result in two years with operator and land returns below average cash rents (see Figure 1). Cash rents rose from 2006 through 2013. Just as cash rents rose in recent years as a result of increased in operator and land returns, now cash rents should decrease as a result of lower return projections.

Summary

Revenues, costs and returns for 2015 are projected in released 2015 Crop Budgets. Returns for 2015 are projected at similar levels as projected for 2014. Both 2014 and 2014 return levels are projected well below the returns from 2009 through 2013. Moreover, 2014 and 2015 returns are projected below average cash rents. This suggests that average cash rents need to be lower.

We request all readers, electronic media and others follow our citation
guidelines when re-posting articles from farmdoc daily. Guidelines are
available here.

The farmdoc daily website falls under University
of Illinois copyright and intellectual property rights. For
a detailed statement, please see the University of Illinois
Copyright Information and Policies here.