Preparer Contact Information

Preparer Contact Name and Information

Broadcaster Information and Transition Plan

Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information.

Yes

Briefly describe transition plan

The FCC allocated us two frequencies that aren't adjacent to each other (16 & 32). This combination will require 4 antennas and 4 feedlines . The existing tower will not support that much weight. We request to construct a new tower with a "T" top design.

WMYO was originally assigned 487KwERP. It was determined we would receive at least 1% interference and was given the opportunity to increase power. We were authorized to increase our power to 725kw. The additional costs are due to the increase in ERP.

Tower Equipment And Rigging Costs

Primary Tower

Tower Construction Costs

Section

Question

Response

Construct New Tower

Use

Primary (Main)

Description of Use

N/A

Is this a request for upgraded equipment?

Yes

Height

999.99 feet

Justification for New Tower

The FCC allocated us two frequencies that aren't adjacent to each other (16 & 32). This combination will require 4 antennas and 4 feedlines. The existing tower will not support that much weight. We request to construct a new tower with a "T" top design.

Primary Tower

Tower Construction Costs

Section

Question

Response

Construct New Tower

Use

Primary (Main)

Description of Use

N/A

Is this a request for upgraded equipment?

Yes

Height

999.99 feet

Justification for New Tower

The FCC allocated us two frequencies that aren't adjacent to each other (16 & 32). This combination will require 4 antennas and 4 feedlines. The existing tower will not support that much weight. We request to construct a new tower with a "T" top design.

Other Expenses

Other Expenses Not Listed

Cost Information

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost
(displayed in italics).

Description

Predetermined Cost Estimate

Estimated Cost

Estimated Cost Justification

Actual Cost

Actual Cost Justification

Sub-total

$1,899,862.89

$1,706,199.34

N/A

$465,232.19

N/A

Total for all systems

$6,047,483.89

$5,359,256.34

N/A

$1,166,277.04

N/A

Primary Transmitter ULXTE-72

$1,721,233.89

$1,567,476.34

$465,232.19

Demolition

$4,500.00

$4,500.00

N/A

N/A

N/A

RF Accessories

$49,363.80

$49,363.80

Per GatesAir quote Q-57423

$16,454.60

N/A

Mask Filter

$73,329.59

$73,329.59

Larger mask filter, due to increase in power from 487kw to 725kw.
This item is referenced in the recent uploaded attachment entitled:
GatesAir Proposal GA_00024362_WMYO_ULXTE-72

$24,443.20

N/A

Installation and proof

$81,690.50

$81,690.50

Installation costs have increased due to increase in power from 487kw to 725kw.
This item is referenced in the recent uploaded attachment entitled:
GatesAir Proposal GA_00024362_WMYO_ULXTE-72

$27,230.17

N/A

Other Electrical Service: Two transmitters, main and aux,need to be wired simultaneously.

$37,500.00

$37,500.00

N/A

N/A

N/A

Transformer 3 phase/480v - 300 KVA

$35,850.00

$12,998.82

N/A

$4,332.94

N/A

UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW

$1,434,000.00

$1,303,193.63

A larger transmitter is required to accommodate the power increase from 487kwERP to 725kwERP.
This item is referenced in the recent uploaded attachment entitled:
GatesAir Proposal GA_00024362_WMYO_ULXTE-72

$392,771.28

N/A

3" Rigid Conduit and Wiring (Cost per foot)

$5,000.00

$4,900.00

N/A

N/A

N/A

Auxiliary Transmitter UAXTE-2R37

$178,629.00

$138,723.00

$0.00

UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW

$123,000.00

$83,794.00

N/A

N/A

N/A

Transformer 3 phase/480v - 150 KVA

$24,900.00

$24,300.00

N/A

N/A

N/A

2" Rigid Conduit and Wiring (Cost per foot)

$2,600.00

$2,500.00

N/A

N/A

N/A

RF Switch

$28,129.00

$28,129.00

N/A

N/A

N/A

Components

Actual Information Description

File Name

Demolition

Information not provided.

RF Accessories

Component Description:

Primary Transmitter, RF Accessories

Amount:

$16,454.60

Mask Filter

Component Description:

Primary Transmitter, Mask Filter

Amount:

$24,443.20

Installation and proof

Component Description:

Primary Transmitter, Installation and Proof of Performance

Amount:

$27,230.17

Other Electrical Service: Two transmitters, main and aux,need to be wired simultaneously.

Construction Status

Certification

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Gary Schroder , Schroder .

Chief Engineer

11/12/2018

Certification

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity. The above-named entity acknowledges that all certifications and attached documentation are considered material.

The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.