Note:1 we are assuming that the development cost is included in the fixed cost.2 All working capital will be recouped in the 5th year.3 The book value of equipment is more than the market value at the end of 5the year hence the taxon the loss has been adjusted to determine the cash flow from equipment at the end of 5th year.