(1) The presentation of Emergent’s financial performance using the “Combined Basis” method includes the impact of the operations associated with the Company’s former biosciences business which was spun-off into a separate publicly traded company, Aptevo Therapeutics Inc., on August 1, 2016. The presentation of Emergent’s financial performance using the “Continuing Operations Basis” method excludes the impact of the operations of Aptevo.

(2) See “Reconciliation of Statement of Operations” for a reconciliation of the Company’s Statement of Operations for the Three and Twelve Months Ended December 31, 2016 on a continuing operations basis to that on a combined basis.

(3) See “Reconciliation of Net Income to Adjusted Net Income and EBITDA” for a definition of terms and a reconciliation table.

2016 BUSINESS ACCOMPLISHMENTS

Signed a follow-on contract with the Centers for Disease Control and Prevention (CDC) to supply approximately 29.4 million doses of BioThrax® (Anthrax Vaccine Adsorbed) to the Strategic National Stockpile (SNS) through September 2021, valued at up to $911 million

Signed a five-year contract with the Biomedical Advanced Research and Development Authority (BARDA) for advanced development and procurement of NuThrax™ (anthrax vaccine adsorbed with CPG 7909 adjuvant), the Company’s next generation anthrax vaccine candidate, valued at up to $1.6 billion

Received a Sole Source Notification issued by BARDA for the procurement of approximately $100 million of BioThrax for delivery into the SNS within 24 months from the date of contract award

Achieved U.S. Food and Drug Administration (FDA) licensure for large-scale manufacturing of BioThrax in Building 55

Completed the spin-off of Aptevo Therapeutics Inc.

2016 FINANCIAL PERFORMANCE

Note: The following discussion of Emergent’s year to date and quarter ended December 31, 2016 unaudited, financial performance is on a Continuing Operations Basis.

(I) Quarter Ended December 31, 2016

Revenues

Product SalesFor Q4 2016, product sales were $87.5 million, a decrease of 30% as compared to 2015. The decrease is principally attributable to lower BioThrax deliveries under the Company’s new contract with the CDC, signed in December 2016.

(in millions)

Three Months EndedDecember 31,

2016

2015

% Change

Product Sales

BioThrax®

43.8

$

111.9

(61

)%

Other

43.7

$

12.5

249

%

Total Product Sales

87.5

$

124.4

(30

)%

Contract ManufacturingFor Q4 2016, revenue from the Company’s contract manufacturing operations was $16.7 million, an increase of 59% as compared to 2015. The increase primarily reflects an increase in fill/finish services at the Company’s Camden facility in Baltimore.

Contracts and GrantsFor Q4 2016, contracts and grants revenue was $47.5 million, an increase of 91% as compared to 2015. The increase primarily reflects an increase in development funding for the Company’s Bayview facility in Baltimore designated as a Center for Innovation in Advanced Development and Manufacturing (CIADM) and plasma collection for the Company’s VIGIV® [Vaccinia Immune Globulin Intravenous (Human)] program.

Operating Expenses

Cost of Product Sales and Contract ManufacturingFor Q4 2016, cost of product sales and contract manufacturing was $38.3 million, an increase of 11% as compared to 2015. The increase reflects an increase in the BioThrax cost per dose sold associated with lower production yield in the period in which the doses sold were produced, along with increased costs associated with the increase in Other product sales volume, partially offset by a decrease in BioThrax sales to the CDC.

Research and DevelopmentFor Q4 2016, gross research and development (R&D) expenses were $27.1 million, an increase of 7% as compared to 2015.

For Q4 2016, net R&D was fully funded, resulting in a net contribution from funded development programs of $20.4 million, as compared to a net expense of $0.5 million in 2015. Net R&D, which is more representative of the Company’s actual out-of-pocket investment in product development, is calculated as gross research and development expenses less contracts and grants revenue.

(in millions)

Three Months EndedDecember 31,

2016

2015

% Change

Research and Development Expenses [Gross]

$

27.1

$

25.3

(7

)%

Adjustments:

- Contracts and grants revenue

$

47.5

$

24.8

91

%

Net Research and Development Expenses (Income)

$

(20.4

)

$

0.5

--

Selling, General and AdministrativeFor Q4 2016, selling, general and administrative expenses were $35.4 million, an increase of 1% as compared to 2015.

For Q4 2016 and 2015, net income per diluted share is computed using the “if-converted” method. This method requires net income to be adjusted to add back interest expense and amortization of debt issuance cost, both net of tax, associated with the Company’s 2.875% Convertible Senior Notes due 2021. As a result, net income per diluted share for Q4 2016 is adjusted in the amount of $1.1 million, from $32.3 million to $33.4 million, and diluted shares outstanding were 49.6 million. Net income per diluted share for Q4 2015 is adjusted in the amount of $0.9 million, from $42.5 million to $43.4 million, and diluted shares outstanding were 48.1 million.

(II) Twelve Months Ended December 31, 2016

Revenues

Product SalesFor the twelve months of 2016, product sales were $296.3 million, a decrease of 10% as compared to 2015. The decrease is principally attributable to a 19% reduction in BioThrax sales, including reduced deliveries in 4Q 2016 related to the timing of signing the Company’s follow-on contract with CDC in December 2016.

(in millions)

Twelve Months EndedDecember 31,

2016

2015

% Change

Product Sales

BioThrax®

$

237.0

$

293.9

(19

)%

Other

$

59.3

$

35.1

69

%

Total Product Sales

$

296.3

$

329.0

(10

)%

Contract ManufacturingFor the twelve months of 2016, revenue from contract manufacturing operations was $49.1 million, an increase of 14% as compared to 2015. The increase reflects an increase in fill/finish services from the Company’s Camden facility and an increase in bulk manufacturing services from the Company’s facility in Winnipeg, partially offset by a decrease in contract manufacturing revenue related to the production of an MVA Ebola vaccine candidate in 2015.

Contracts and GrantsFor the twelve months of 2016, contracts and grants revenue was $143.4 million, an increase of 22% as compared to 2015. The increase reflects an increase in development funding for the Company’s CIADM program, VIGIV program related to plasma collection, and the NuThrax program related to preparations for a Phase III clinical trial. These increases were offset by lower development funding for the Company’s Anthrasil™ [Anthrax Immune Globulin Intravenous (Human)] program related to timing of plasma collection, PreviThrax™ (recombinant protective antigen anthrax vaccine, purified) candidate related to reduced interest by the U.S. government to fund such a program, and Building 55 related to FDA licensure of the facility in August 2016.

Operating Expenses

Cost of Product Sales and Contract ManufacturingFor the twelve months of 2016, cost of product sales and contract manufacturing was $131.3 million, an increase of 22% as compared to 2015. The increase primarily reflects an increase in the BioThrax cost per dose sold associated with lower production yield, along with increased costs associated with the increase in Other product sales volume, partially offset by a decrease in BioThrax sales to the SNS.

Research and DevelopmentFor the twelve months of 2016, gross R&D expenses were $108.3 million, a decrease of 9% as compared to 2015. The decrease primarily reflects lower contract service costs.

For the twelve months of 2016, net R&D was fully funded, resulting in a net contribution from funded development programs of $35.1 million, as compared to a net expense of $1.8 million in 2015.

(in millions)

Twelve Months EndedDecember 31,

2016

2015

% Change

Research and Development Expenses [Gross]

$

108.3

$

119.2

(9

)%

Adjustments:

- Contracts and grants revenue

$

143.4

$

117.4

22

%

Net Research and Development Expenses (Income)

$

(35.1

)

$

1.8

--

Selling, General and AdministrativeFor the twelve months of 2016, selling, general and administrative expenses were $143.7 million, an increase of 19% as compared to 2015. This increase includes costs associated with restructuring activities at the Company’s Lansing, Michigan site, along with increased professional services to support the Company’s strategic growth initiatives and increased information technology investments.

Net IncomeFor the twelve months of 2016, net income was $62.5 million, or $1.35 per diluted share, versus $107.6 million, or $2.36 per diluted share, in 2015.

Pursuant to the “if-converted” method, net income per diluted share for the twelve months of 2016 is adjusted in the amount of $4.0 million, from $62.5 million to $66.5 million, and diluted shares outstanding were 49.1 million. Net income from continuing operations per diluted share for the twelve months of 2015 is adjusted in the amount of $3.9 million, from $107.6 million to $111.5 million, and diluted shares outstanding were 47.3 million.

2017 FORECAST & OPERATIONAL GOALS

Full Year 2017 Forecast:

Total revenue of $500 to $530 million, including BioThrax sales of $265 to $280 million

GAAP net income of $60 to $70 million

Adjusted net income of $70 to $80 million(3)

EBITDA of $135 to $145 million(3)

(3) See “Reconciliation of Net Income to Adjusted Net Income and EBITDA” for a definition of terms and a reconciliation table.

Revised 1Q 2017 Forecast:

Total revenue of $110 to $125 million

2017 Operational Goals:

Initiate three Phase I or II clinical studies for EID therapeutics

Advance NuThrax development to enable initiating a Phase III study in 2018

Product Development Pipeline: Six products in clinical or advanced development (three dual market)

(4) Computed as Total Revenue less Contracts & Grants Revenue.

RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME AND EBITDA

This press release contains two financial measures (Adjusted Net Income and EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization)) that are considered “non-GAAP” financial measures under applicable Securities and Exchange Commission rules and regulations. These non-GAAP financial measures should be considered supplemental to and not a substitute for financial information prepared in accordance with generally accepted accounting principles. The Company’s definition of these non-GAAP measures may differ from similarly titled measures used by others. Adjusted Net Income adjusts for specified items that can be highly variable or difficult to predict, or reflect the non-cash impact of charges resulting from purchase accounting. EBITDA reflects net income excluding the impact of depreciation, amortization, interest expense and provision for income taxes. The Company views these non-GAAP financial measures as a means to facilitate management’s financial and operational decision-making, including evaluation of the Company’s historical operating results and comparison to competitors’ operating results. These non-GAAP financial measures reflect an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the reconciliations to the corresponding GAAP financial measure, may provide a more complete understanding of factors and trends affecting the Company’s business.

The determination of the amounts that are excluded from these non-GAAP financial measures are a matter of management judgment and depend upon, among other factors, the nature of the underlying expense or income amounts. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations, management strongly encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety.

(I) Reconciliation of Net Income to Adjusted Net Income

COMBINED BASIS

(in millions, except per share value)

Three Months Ended December 31,

2016

2015

Source

Net Income

$

32.3

$

33.3

NA

Adjustments:

+ Acquisition-related costs (transaction & integration)

1.0

2.0

SG&A

+ Non-cash amortization charges

1.9

2.7

COGS, SG&A, Other Income

+ Exit and disposal costs

2.6

1.2

SG&A

+ Impact of purchase accounting on inventory step-up

1.1

--

COGS

Tax effect

(2.3

)

(2.1

)

NA

Total Adjustments

4.3

3.8

NA

Adjusted Net IncomeAdjusted Net Income per Diluted Share

$36.6$0.74

$37.1$0.77

NA

CONTINUING OPERATIONS BASIS

(in millions, except per share value)

Three Months Ended December 31,

2016

2015

Source

Net Income

$

32.3

$

42.5

NA

Adjustments:

+ Acquisition-related costs (transaction & integration)

1.0

0.1

SG&A

+ Non-cash amortization charges

1.9

2.2

COGS, SG&A, Other Income

+ Exit and disposal costs

2.6

--

SG&A

+ Impact of purchase accounting on inventory step-up

1.1

--

COGS

Tax effect

(2.3

)

(0.8

)

NA

Total Adjustments

4.3

1.5

NA

Adjusted Net IncomeAdjusted Net Income per Diluted Share

$36.6$0.74

$44.0$0.91

NA

COMBINED BASIS

(in millions, except per share value)

Twelve Months Ended December 31,

2016

2015

Source

Net Income

$

51.8

$

62.9

NA

Adjustments:

+ Spin-off and acquisition-related costs (transaction & integration)

10.4

5.5

SG&A

+ Non-cash amortization charges

9.6

10.8

COGS, SG&A, Other Income

+ Exit and disposal costs

11.7

1.2

SG&A

+ Impact of purchase accounting on inventory step-up

1.1

0.6

COGS

Tax effect

(11.5

)

(6.3

)

NA

Total Adjustments

21.3

11.8

NA

Adjusted Net IncomeAdjusted Net Income per Diluted Share

$73.1$1.48

$74.7$1.58

NA

CONTINUING OPERATIONS BASIS

(in millions, except per share value)

Twelve Months Ended December 31,

2016

2015

Source

Net Income From Continuing Operations

$

62.5

$

91.4

NA

Adjustments:

+ Acquisition-related costs (transaction & integration)

1.7

2.1

SG&A

+ Non-cash amortization charges

8.4

8.9

COGS, SG&A, Other Income

+ Exit and disposal costs

11.7

--

SG&A

+ Impact of purchase accounting on inventory step-up

1.1

0.3

COGS

Tax effect

(8.0

)

(4.0

)

NA

Total Adjustments

15.0

7.4

NA

Adjusted Net Income From Continuing OperationsAdjusted Net Income per Diluted Share

$77.5$1.57

$98.8$2.09

NA

(II) Reconciliation of Net Income to EBITDA

COMBINED BASIS

(in millions, except per share value)

Three Months Ended December 31,

2016

2015

Net Income

$

32.3

$

33.3

Adjustments:

+ Depreciation & Amortization

9.7

9.1

+ Provision For Income Taxes

16.8

14.5

+ Total Interest Expense

2.5

1.6

Total Adjustments

29.0

25.2

EBITDAEBITDA per Diluted Share

$61.3$1.24

$58.5$1.22

CONTINUING OPERATIONS BASIS

(in millions, except per share value)

Three Months Ended December 31,

2016

2015

Net Income From Continuing Operations

$

32.3

$

42.5

Adjustments:

+ Depreciation & Amortization

9.7

8.3

+ Provision For Income Taxes

16.8

20.7

+ Total Interest Expense

2.5

1.6

Total Adjustments

29.0

30.6

EBITDA From Continuing OperationsEBITDA per Diluted Share

$61.3$1.24

$73.1$1.52

COMBINED BASIS

(in millions, except per share value)

Twelve Months Ended December 31,

2016

2015

Net Income

$

51.8

$

62.9

Adjustments:

+ Depreciation & Amortization

36.7

33.8

+ Provision For Income Taxes

15.4

26.9

+ Total Interest Expense

7.6

6.5

Total Adjustments

59.7

67.2

EBITDAEBITDA per Diluted Share

$111.5$2.26

$130.1$2.75

CONTINUING OPERATIONS BASIS

(in millions, except per share value)

Twelve Months Ended December 31,

2016

2015

Net Income From Continuing Operations

$

62.5

$

91.4

Adjustments:

+ Depreciation & Amortization

34.9

31.2

+ Provision For Income Taxes

36.7

44.3

+ Total Interest Expense

7.6

6.5

Total Adjustments

79.2

82.0

EBITDA From Continuing OperationsEBITDA per Diluted Share

$141.7$2.87

$173.4$3.67

RECONCILIATION OF STATEMENT OF OPERATIONS

The following table provides a reconciliation of the Company’s Statement of Operations for the Twelve Months Ended December 31, 2016 on a continuing operations basis to that on a combined basis, which takes into account the impact of the Aptevo-related discontinued operations.

Emergent BioSolutions Inc. and Subsidiaries

Consolidated Statements of Operations

Year Ended December 31, 2016

ContinuingOperations

DiscontinuingOperations

Combined

Revenues:

(Unaudited)

Product sales

$

296.3

$

21.2

317.5

Contract manufacturing

49.1

-

49.1

Contracts and grants

143.4

0.2

143.6

Total revenues

488.8

21.4

510.2

Operating expenses:

Cost of product sales and contract manufacturing

131.3

11.6

142.9

Research and development

108.3

18.0

126.3

Selling, general and administrative

143.7

23.8

167.5

Income from operations

105.5

(32.0

)

73.5

Other income (expense):

Interest income

1.1

-

1.1

Interest expense

(7.6

)

-

(7.6

)

Other income, net

0.2

-

0.2

Total other expense, net

(6.3

)

(0.0

)

(6.3

)

Income (loss) before provision for (benefit) from income taxes

99.2

(32.0

)

67.2

Provision for (benefit from) income taxes

36.7

(21.3

)

15.4

Net income

$

62.5

$

(10.7

)

$

51.8

CONFERENCE CALL AND WEBCAST INFORMATION

Company management will host a conference call at 5:00 pm (Eastern Time) today, February 23, 2017, to discuss these financial results. This conference call can be accessed live by telephone or through Emergent’s website:

Emergent BioSolutions Inc. is a global life sciences company seeking to protect and enhance life by focusing on providing specialty products for civilian and military populations that address accidental, intentional and naturally emerging public health threats. Through our work, we envision protecting and enhancing 50 million lives with our products by 2025. Additional information about the company may be found at emergentbiosolutions.com. Follow us @emergentbiosolu.

SAFE HARBOR STATEMENT

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements, other than statements of historical fact, including, without limitation, our financial guidance, and any other statements containing the words "believes," "expects," "anticipates," "intends," "plans," "targets," "forecasts," "estimates" and similar expressions in conjunction with, among other things, obtaining a BioThrax procurement contract from BARDA under the Sole Source Notification, discussions of the Company's outlook, financial performance or financial condition, growth strategy, product sales, government development or procurement contracts or awards, government appropriations, manufacturing capabilities, product development, Emergency Use Authorization or other regulatory approvals or expenditures and plans to increase our operational efficiencies and cost structure are forward-looking statements. These forward-looking statements are based on our current intentions, beliefs and expectations regarding future events. We cannot guarantee that any forward-looking statement will be accurate. Investors should realize that if underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could differ materially from our expectations. Investors are, therefore, cautioned not to place undue reliance on any forward-looking statement. Any forward-looking statement speaks only as of the date of this press release, and, except as required by law, we do not undertake to update any forward-looking statement to reflect new information, events or circumstances.

There are a number of important factors that could cause the Company's actual results to differ materially from those indicated by such forward-looking statements, including our ability to obtain a BioThrax procurement contract from BARDA under the Sole Source Notification; the availability of funding and the exercise of options under our BioThrax and NuThrax contracts; appropriations for the procurement of BioThrax and NuThrax; our ability to secure EUA pre-authorization approval and licensure of NuThrax from the U.S. Food and Drug Administration within the anticipated timeframe, if at all; our ability to achieve our planned operational efficiencies and targeted levels of cost savings; availability of funding for our U.S. government grants and contracts; whether the operational, marketing and strategic benefits of the spin-off of our biosciences business can be achieved and the timing of any such benefits; our ability to identify and acquire or in-license products or late-stage product candidates that satisfy our selection criteria; whether anticipated synergies and benefits from an acquisition or in-license are realized within expected time periods, if at all; our ability to utilize our manufacturing facilities and expand our capabilities; our ability and the ability of our contractors and suppliers to maintain compliance with current good manufacturing practices and other regulatory obligations; the results of regulatory inspections; the outcome of the class action lawsuit filed against us and possible other future material legal proceedings; our ability to meet operating and financial restrictions placed on us and our subsidiaries that are contained in our senior credit facility; the rate and degree of market acceptance and clinical utility of our products; the success of our ongoing and planned development programs; the timing of and our ability to obtain and maintain regulatory approvals for our product candidates; and our commercialization, marketing and manufacturing capabilities and strategy. The foregoing sets forth many, but not all, of the factors that could cause actual results to differ from our expectations in any forward-looking statement. Investors should consider this cautionary statement, as well as the risk factors identified in our periodic reports filed with the Securities and Exchange Commission, when evaluating our forward-looking statements.